XML 76 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers (Details 2) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
ASSETS                      
Accounts receivable $ 1,225,975       $ 1,218,089       $ 1,225,975 $ 1,218,089  
Other current assets 144,251       145,953       144,251 145,953  
Deferred incomes taxes 175,405       115,436       175,405 115,436  
Liabilities                      
Deferred revenue (current and non-current) 169,998       168,757       169,998 168,757  
Revenues                      
Net sales 1,787,142 [1],[2] $ 1,651,248 $ 1,726,540 $ 1,577,710 1,738,593 [3],[4],[5],[6] $ 1,728,524 $ 1,664,170 $ 1,483,105 6,742,640 6,614,392 $ 6,829,118
Costs and expenses                      
Cost of sales                 4,823,781 4,948,153 5,121,501
Income tax benefit                 (24,344) (44,921) 15,131
Consolidated net income                 107,286 66,124 8,961
Net loss attributable to non-controlling interest                 (6,454) (25,903) (9,139)
Net income attributable to ARRIS International plc $ 44,507 [1],[2] $ 47,079 $ 35,754 $ (13,600) $ 12,469 [3],[4],[5],[6] $ 88,320 $ 30,336 $ (39,098) $ 113,740 $ 92,027 $ 18,100
Net income per ordinary share:                      
Basic (in dollars per share) $ 0.26 [1],[2] $ 0.26 $ 0.19 $ (0.07) $ 0.07 [3],[4],[5],[6] $ 0.47 $ 0.16 $ (0.21) $ 0.63 [7] $ 0.49 [7] $ 0.09 [7]
Diluted (in dollars per share) $ 0.25 [1],[2] $ 0.26 $ 0.19 $ (0.07) $ 0.07 [3],[4],[5],[6] $ 0.47 $ 0.16 $ (0.21) $ 0.62 [7] $ 0.49 [7] $ 0.09 [7]
Pro Forma                      
ASSETS                      
Accounts receivable $ 1,210,288               $ 1,210,288    
Other current assets 144,187               144,187    
Deferred incomes taxes 172,967               172,967    
Liabilities                      
Deferred revenue (current and non-current) $ 169,426               169,426    
Revenues                      
Net sales                 6,727,525    
Costs and expenses                      
Cost of sales                 4,823,845    
Income tax benefit                 (21,905)    
Consolidated net income                 89,668    
Net loss attributable to non-controlling interest                 (7,282)    
Net income attributable to ARRIS International plc                 $ 96,950    
Net income per ordinary share:                      
Basic (in dollars per share)                 $ 0.54    
Diluted (in dollars per share)                 $ 0.53    
[1] For the quarter ended December 31, 2018, the Company recorded a gain on the sale of its Taiwan factory and certain equipment of $13.3 million.
[2] In the fourth quarter, the Company recorded losses of $5.7 million associated with the settlement and partial curtailment of its U.S. and Taiwan pension plans.
[3] During 2017, the Company recorded a foreign currency remeasurement loss of $10.5 million related primarily to a deferred income tax liability, in the United Kingdom. This deferred income tax liability is denominated in GBP. The foreign currency remeasurement gain derives from the remeasurement of the GBP deferred income tax liability to the USD, since the date of the acquisition.
[4] For the quarter ended December 31, 2017, the Company recorded an increase to net sales of $8.1 million, to reverse previous quarters reduction in net sales in connection with Warrants.
[5] In the fourth quarter of 2017, the Company recorded acquisition costs of $61.5 million related to the cash settlement of stock-based awards held by transferring employees.
[6] In the fourth quarter of 2017, the Company recorded partial impairments of goodwill and indefinite-lived tradenames of $51.2 million and $3.8 million, respectively, acquired in our ActiveVideo acquisition and included as part of our Cloud TV reporting unit, of which $19.3 million is attributable to noncontrolling interest.
[7] Calculated based on net income attributable to shareowners of ARRIS International plc.