XML 53 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in carrying amount of goodwill
  

CPE

  

N & C

  

Enterprise

  

Total

 
Goodwill  1,391,171   1,003,654      2,394,825 
Accumulated impairment losses     (378,656)     (378,656)
Balance as of December 31, 2016 $1,391,171  $624,998  $  $2,016,169 
                 
Changes in year 2017:                
Goodwill acquired, net        318,034   318,034 
Impairment     (51,200)     (51,200)
Other  (4,491)        (4,491)
Balance as of December 31, 2017 $1,386,680  $573,798  $318,034  $2,278,512 
                 
Goodwill  1,386,680   1,003,654   318,034   2,708,368 
Accumulated impairment losses     (429,856)     (429,856)
Balance as of December 31, 2017 $1,386,680  $573,798  $318,034  $2,278,512 
                 
Changes in year 2018:                
Acquisition accounting adjustments        (29,061)  (29,061)
Impairment     (3,400)     (3,400)
Other  (5,863)  454      (5,409)
Balance as of December 31, 2018 $1,380,817  $570,852  $288,973  $2,240,642 
                 
Goodwill  1,380,817   1,004,108   288,973   2,673,898 
Accumulated impairment losses     (433,256)     (433,256)
Balance as of December 31, 2018 $1,380,817  $570,852  $288,973  $2,240,642 
Schedule of gross carrying amount and accumulated amortization of acquired intangible assets
  December 31, 2018  December 31, 2017 
  Gross
Amount
  Accumulated
Amortization
  Net Book
Value
  Gross
Amount
  Accumulated
Amortization
  Net Book
Value
 
Definite-lived intangible assets:                        
Customer relationships $1,762,750  $952,308  $810,442  $1,672,470  $780,655  $891,815 
Developed technology, patents & licenses  1,482,200   956,012   526,188   1,521,893   771,200   750,693 
Trademarks, trade and domain names  75,772   64,257   11,515   87,472   41,885   45,587 
Backlog  16,500   16,386   114   35,000   5,833   29,167 
Sub-total $3,337,222  $1,988,963  $1,348,259  $3,316,835  $1,599,573  $1,717,262 
Indefinite-lived intangible assets:                        
Trademarks and trade names  55,400      55,400          
In-process research and development           54,100      54,100 
Sub-total  55,400      55,400   54,100      54,100 
Total $3,392,622  $1,988,963  $1,403,659  $3,370,935  $1,599,573  $1,771,362 
Schedule of amortization of acquired intangible assets
  Years Ended December 31, 
  2018  2017  2016 
Cost of sales $3,558  $3,174  $2,963 
Selling, general & administrative expense  3,955   3,835   4,048 
Amortization of acquired intangible assets  383,561   375,407   397,464 
Total $391,074  $382,416  $404,475 
Schedule of estimated total amortization expense for finite-lived intangibles for next five fiscal years
2019 $333,882 
2020  322,037 
2021  187,250 
2022  149,949 
2023  106,749 
Thereafter  248,392