XML 83 R67.htm IDEA: XBRL DOCUMENT v3.25.4
Long-term debt, net - Senior Secured Credit Facility, Net Narrative (Details) - Revolving credit facility
$ in Thousands
12 Months Ended 20 Months Ended
Sep. 30, 2025
USD ($)
May 01, 2024
USD ($)
repayment
drawing
Dec. 31, 2026
USD ($)
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]              
Proceeds from long-term lines of credit           $ 200,000  
Stated interest rate         12.00% 12.00% 12.50%
Debt issuance costs, gross         $ 6,177 $ 6,177 $ 3,078
Senior secured credit facility              
Debt Instrument [Line Items]              
Contractual term   5 years          
Maximum borrowing capacity   $ 400,000          
Number of drawings | drawing   4          
Stated interest rate   6.25%          
Interest Rate increase (decrease)   2.50%          
Number of repayments | repayment   8          
Senior secured credit facility | Minimum              
Debt Instrument [Line Items]              
Debt covenant, trailing net revenues         575,000    
Basis spread on variable rate   3.25%          
Senior secured credit facility | Forecast | Minimum              
Debt Instrument [Line Items]              
Debt covenant, trailing net revenues     $ 500,000 $ 625,000      
2024 Credit Facility Tranche A              
Debt Instrument [Line Items]              
Proceeds from long-term lines of credit   $ 100,000          
2024 Credit Facility Tranche B              
Debt Instrument [Line Items]              
Proceeds from long-term lines of credit $ 100,000            
2024 Credit Facility Tranche C              
Debt Instrument [Line Items]              
Accordion feature, additional borrowing capacity option         $ 100,000 $ 100,000  
2024 Credit Facility Tranche D | Forecast              
Debt Instrument [Line Items]              
Accordion feature, additional borrowing capacity option       $ 100,000