XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.3
LONG-TERM DEBT, NET - Senior Secured Credit Facility Narrative (Details) - Revolving credit facility
$ in Thousands
9 Months Ended 12 Months Ended 17 Months Ended
Jun. 30, 2025
USD ($)
May 01, 2024
USD ($)
drawing
repayment
yr
Sep. 30, 2025
USD ($)
Dec. 31, 2026
USD ($)
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Debt Instrument [Line Items]              
Drawing amount             $ 200,000
2024 Credit Facility              
Debt Instrument [Line Items]              
Contractual term   5 years          
Maximum borrowing capacity   $ 400,000          
Number of drawings | drawing   4          
Stated interest rate   6.25% 12.40%       12.40%
Debt instrument additional interest rate   2.50%          
Number of repayments | repayment   8          
Final payment of outstanding principal due, year | yr   5          
2024 Credit Facility | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate   3.25%          
2024 Credit Facility | Forecast | Minimum              
Debt Instrument [Line Items]              
Trailing net revenues       $ 500,000 $ 625,000 $ 575,000  
2024 Credit Facility Tranche A              
Debt Instrument [Line Items]              
Drawing amount     $ 100,000        
Debt issuance costs, gross     $ 6,156       $ 6,156
2024 Credit Facility Tranche B              
Debt Instrument [Line Items]              
Drawing amount $ 100,000            
2024 Credit Facility Tranche C | Forecast              
Debt Instrument [Line Items]              
Accordion additional borrowing option           $ 100,000  
2024 Credit Facility Tranche D | Forecast              
Debt Instrument [Line Items]              
Accordion additional borrowing option         $ 100,000