XML 110 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share capital - Schedule of RSUs and PSUs (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
RSUs and PSUs  
Number of RSUs/PSUs  
Unvested at beginning of year (in shares) 5,813,066
Granted (in shares) 9,655,987
Vested (in shares) (893,876)
Forfeited and cancelled (in shares) (2,508,662)
Unvested at end of year (in shares) 12,066,515
Weighted average grant date fair value price  
Unvested at beginning of year (in usd per share) | $ / shares $ 60.52
Granted (in usd per share) | $ / shares 15.43
Vested (in usd per share) | $ / shares 74.88
Forfeited and cancelled (in usd per share) | $ / shares 42.14
Unvested at end of year (in usd per share) | $ / shares $ 27.19
Aggregate intrinsic value  
Unvested at end of year | $ $ 359,582
PSUs  
Aggregate intrinsic value  
Number of PSUs (in shares) 1,969,393
Total fair value at grant date | $ $ 82,642
PSUs | Award One  
Aggregate intrinsic value  
Number of PSUs (in shares) 704,493
Fair value at grant date per PSU (in usd per share) | $ / shares $ 16.30
Total fair value at grant date | $ $ 11,483
PSUs | Award Two  
Aggregate intrinsic value  
Number of PSUs (in shares) 21,653
Fair value at grant date per PSU (in usd per share) | $ / shares $ 19.44
Total fair value at grant date | $ $ 421
PSUs | Award Three  
Aggregate intrinsic value  
Number of PSUs (in shares) 901,284
Fair value at grant date per PSU (in usd per share) | $ / shares $ 48.16
Total fair value at grant date | $ $ 43,406
PSUs | Award Four  
Aggregate intrinsic value  
Number of PSUs (in shares) 92,241
Fair value at grant date per PSU (in usd per share) | $ / shares $ 76.97
Total fair value at grant date | $ $ 7,100
PSUs | Award Five  
Aggregate intrinsic value  
Number of PSUs (in shares) 234,512
Fair value at grant date per PSU (in usd per share) | $ / shares $ 80.59
Total fair value at grant date | $ $ 18,899
PSUs | Award Six  
Aggregate intrinsic value  
Number of PSUs (in shares) 15,210
Fair value at grant date per PSU (in usd per share) | $ / shares $ 87.66
Total fair value at grant date | $ $ 1,333