XML 39 R23.htm IDEA: XBRL DOCUMENT v3.22.4
Share capital
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement, Recognized Amount [Abstract]  
Share capital Share capital
Share capital is composed as follows:
Issued and outstanding
Number of shares
December 31,
 20222021
Ordinary shares no par value105,049,411 103,971,263 
Equity incentive plans:
Stock option plan
Until the IPO in October 2015, the Company maintained and granted option awards under the 2003 Share Option Plan (the "2003 Plan") and the 2013 Equity Incentive Share Option Plan (the "2013 Plan") for the Company’s officers, directors, employees and advisors. The 2003 Plan and the 2013 Plan terminated as of the IPO as to future awards, but they continue to govern option awards previously granted thereunder.
In September 2015, the Company adopted the 2015 Omnibus Incentive Plan (the "2015 Plan"). The Company’s shareholders approved the 2015 Plan in September 2015. Under the 2015 Plan, the Company can issue various types of equity compensation awards such as restricted shares, performance shares, restricted stock units ("RSUs"), performance share units ("PSUs"), long-term cash award and other share-based awards. Options granted under the 2015 Plan generally have a vesting period of two or four years and expire ten years after the date of grant. RSUs granted under the 2015 Plan vest in equal installments over two or three years. PSUs granted under the 2015 Plan generally vest have a vesting period between three and six years, as performance targets are attained. Options, RSUs and PSUs granted under the 2015 Plan that are canceled before expiration become available for future grants. 
On December 31, 2022, in accordance with the terms of the 2015 Plan, the number of shares available for issuance under the 2015 Plan automatically increased by 4% of the Company’s outstanding ordinary shares as of December 30, 2022. As a result, the number of shares available for issuance under the 2015 Plan increased from 39,264,853 shares to 43,465,227 shares. As of December 31, 2022,20,630,323 ordinary shares are available for grant under the 2015 Plan.
Employee Stock Purchase Plan
In September 2015, the Company adopted an ESPP to encourage and enable eligible employees to acquire ownership of the Company’s ordinary shares purchased through accumulated payroll deductions on an after-tax
basis. The ESPP is intended to be an "employee stock purchase plan" within the meaning of Section 423 of the Code and the provisions of the ESPP will be construed in a manner consistent with the requirements of such section. The Company began its offerings under the ESPP on August 1, 2016. The Company issued 86,264 ordinary shares for the plan period from January 1, 2022 through December 31, 2022.
The terms of the ESPP provide that on December 31 of each year, the number of shares available for purchase by eligible employees who participate in the ESPP automatically increases by 1% of the Company’s outstanding ordinary shares outstanding, unless the Company determines that such an increase is not necessary. The Company determined that an such increase was not necessary and no such increase took place. As of December 31, 2022, 4,868,733 ordinary shares are available for offering under the ESPP.
The fair value of share-based awards was estimated using the Black-Scholes model for all equity grants and for market condition awards. The Company also applied the Monte-Carlo simulation model, with the following underlying assumptions:
Year ended December 31,
 202220212020
Stock Option Plans
Expected term (years)
5.33-5.83
5.50-6.00
5.50-6.00
Expected volatility
60%-62%
60%-63%
54%-56%
Risk-free interest rate
1.58%-4.23%
0.78%-1.27%
0.30%-0.86%
Dividend yield0.00 %0.00 %0.00 %
ESPP
Expected term (years)0.500.500.50
Expected volatility
51%-77%
54%-81%
47%-66%
Risk-free interest rate
0.19%-2.52%
0.05%-0.09%
0.17%-1.57%
Dividend yield0.00 %0.00 %0.00 %
A summary of the status of the Company’s options to purchase ordinary shares as of December 31, 2022 and changes during the year ended on that date is presented below:
Year ended December 31, 2022
 
Number of
options
Weighted
average
exercise
price
Aggregate
intrinsic
value
Outstanding at beginning of year8,549,322 $33.09 
Granted857,077 78.69 
Exercised(474,116)21.55 
Forfeited and cancelled(145,919)86.79 
Outstanding at end of year8,786,364 $37.27 $355,931 
Exercisable options7,103,058 $25.53 $350,025 
A summary of the status of the Company’s RSUs and PSUs as of December 31, 2022 and changes during the year ended on that date is presented below:
 
Year ended December 31, 2022
 Number of
RSUs/PSUs
Weighted
average
grant date
fair value
price
Aggregate
intrinsic
value
Unvested at beginning of year4,459,107 $65.56 
Granted1,572,203 79.45 
Vested(517,768)86.56 
Forfeited and cancelled(136,083)94.21 
Unvested at end of year (1)5,377,459 $66.87 $394,437 
(1)    Includes PSUs that have a mix of service, market and other milestone performance vesting conditions which are vested upon achievements of market and performance conditions which are not probable, as of December 31, 2022, in accordance with ASC 718 as follows:

December 31, 2022
Number of
PSUs
Fair value at grant date per PSUTotal fair value at grant date
2,703,852 $48.16 $130,218 
108,113 69.37 7,500 
124,701 80.59 10,050 
17,712 84.68 1,500 
7,605 $87.66 $667 
10,532 94.94 1,000 
189,626 $114.26 $21,667 
3,162,141 $172,602 

These PSUs will be expensed over the performance period when the vesting conditions become probable in accordance with ASC 718.
The total equity-based compensation expense related to all of the Company’s equity incentive plans recognized for the years ended December 31, 2022, 2021 and 2020, was comprised as follows:
Year ended December 31,
 202220212020
Cost of revenues$4,690 $3,471 $2,221 
Research, development and clinical studies30,790 27,597 18,125 
Sales and marketing28,826 22,673 17,672 
General and administrative42,649 41,159 37,703 
Total share-based compensation expense$106,955 $94,900 $75,721 
As of December 31, 2022, unamortized share-based compensation costs amounted to $125,600 and are expected to be recognized over a weighted average period of approximately 2.38 years.
The weighted average grant date exercise price of the Company’s options granted during the years ended December 31, 2022, 2021 and 2020 were $78.69, $149.96 and $71.87 per share, respectively.
The weighted average grant date fair value of the Company’s options granted during the years ended December 31, 2022, 2021 and 2020 were $44.70, $81.93 and $37.12 per share, respectively.
The weighted average grant date fair values of the Company’s options forfeited and cancelled during the years ended December 31, 2022, 2021 and 2020 were $86.79, $62.77 and $22.98, respectively.
The aggregate intrinsic values for the options exercised during the years ended December 31, 2022, 2021 and 2020 were $26,436, $143,695 and $156,910, respectively. The aggregate intrinsic value is calculated as the difference between the per share exercise price and the deemed fair value of the Company’s ordinary shares for each share subject to an option multiplied by the number of shares subject to options at the date of exercise. The Company deemed the fair value of the Company’s ordinary shares to be $73.35, $75.08 and $173.04 per share as of December 31, 2022, 2021, and 2020, respectively.
Options outstanding as of December 31, 2022 are as follows:
Exercise price
Number
of options
outstanding
Weighted
average
remaining
contractual
term
Number
of options
exercisable
Weighted
average
remaining
contractual
term
$ (years) (years)
0.00 - 10.00
971,356 3.68971,356 3.68
10.01 - 20.00
2,570,427 3.972,570,427 3.97
20.01 - 30.00
1,773,039 4.511,773,039 4.51
30.01 - 40.00
263,141 5.54263,141 5.54
40.01 - 60.00
1,148,810 6.29984,817 6.30
60.01 - 100.00
1,620,734 8.23417,461 7.01
100.01 - 160.00
429,595 8.21114,879 8.06
160.01 - 220.00
9,262 8.427,938 8.44
 8,786,364 5.47,103,058 4.7