XML 125 R60.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee benefit obligations - Net Funded Status (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Change in Benefit Obligation    
Projected benefit obligation at beginning of year $ 22,753 $ 15,685
Interest cost 48 37
Company service cost 1,915 1,483
Employee contributions 1,167 870
Prior service cost (923) 0
Benefits paid 2,976 1,612
Actuarial loss 2,039 3,066
Projected benefit obligation at end of year 29,975 22,753
Change in Plan Assets    
Fair value of plan assets at beginning of year 18,082 12,356
Actual return on plan assets 1,992 1,938
Employer contributions 1,750 1,306
Employee contributions 1,167 870
Benefits paid 2,976 1,612
Fair value of plan assets at end of year 25,967 18,082
Funded Status at End of year    
Excess of obligation over assets 4,008 4,671
Change in Accrued Benefit Liability    
Accrued benefit liability at beginning of year (4,671) (3,329)
Company contributions made during year 1,750 1,306
Net periodic benefit cost for year (1,310) (1,909)
Net decrease (increase) in accumulated other comprehensive loss 223 (739)
Accrued benefit liability at end of year (4,008) (4,671)
Non-current plan assets 25,967 18,083
Non-current liability 29,975 22,754
Accrued benefit liability at end of year (4,008) (4,671)
Projected Benefit Payments    
Projected year 1 567 1,804
Projected year 2 454 394
Projected year 3 819 400
Projected year 4 765 788
Projected year 5 452 405
Projected years 6-10 $ 13,816 $ 3,445