XML 29 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Share Capital
3 Months Ended
Mar. 31, 2019
Share Based Compensation Allocation And Classification In Financial Statements [Abstract]  
Share Capital

NOTE 5: SHARE CAPITAL

In September 2015, the Company adopted the 2015 Omnibus Incentive Plan (the “2015 Plan”). Under the 2015 Plan, the Company can issue various types of equity compensation awards such as share options, restricted shares, performance shares, restricted stock units (“RSUs”), performance units, long-term cash awards and other share-based awards.

Options granted under the 2015 Plan generally have a four-year vesting period and expire ten years after the date of grant. Options granted under the 2015 Plan that are cancelled or forfeited before expiration become available for future grants. RSUs granted under the 2015 Plan generally vest over a three-year period. RSUs granted under the 2015 Plan that are cancelled before expiration become available for future grants. As of March 31, 2019, 12,649,222 ordinary shares were available for grant under the 2015 Plan.

A summary of the status of the Company’s option plans as of March 31, 2019 and changes during the period then ended is presented below: 

 

 

 

Three months ended March 31, 2019

 

 

 

Unaudited

 

 

 

Number

of options

 

 

Weighted

average

exercise

price

 

Outstanding at beginning of year

 

 

14,438,215

 

 

$

13.56

 

Granted

 

 

751,471

 

 

 

47.04

 

Exercised

 

 

(2,047,421

)

 

 

8.38

 

Forfeited and cancelled

 

 

(40,258

)

 

 

14.47

 

Outstanding as of March 31, 2019

 

 

13,102,007

 

 

$

16.29

 

 

 

 

 

 

 

 

 

 

Exercisable options

 

 

5,852,344

 

 

$

12.79

 

 

 

 

 

 

 

 

 

 

For the three months, ended March 31, 2019, options to purchase 2,047,421 ordinary shares were exercised, resulting in the issuance of 2,047,421 ordinary shares.

A summary of the status of the Company’s RSUs as of March 31, 2019 and changes during the period then ended is presented below: 

 

 

 

Three months ended March 31, 2019

 

 

 

Unaudited

 

 

 

Number

of RSUs

 

 

Weighted

average

grant date fair value

price

 

Unvested at beginning of year

 

 

1,613,197

 

 

$

14.04

 

Granted

 

 

486,506

 

 

 

47.04

 

Vested

 

 

(391,191

)

 

 

12.09

 

Forfeited and cancelled

 

 

(3,837

)

 

 

21.15

 

Unvested as of March 31, 2019

 

 

1,704,675

 

 

$

23.89

 

 

In September 2015, the Company adopted an employee share purchase plan (“ESPP”) to encourage and enable eligible employees to acquire ownership of the Company’s ordinary shares purchased through accumulated payroll deductions on an after-tax basis. In the United States, the ESPP is intended to be an “employee stock purchase plan” within the meaning of Section 423 of the Internal Revenue Code and the provisions of the ESPP will be construed in a manner consistent with the requirements of such section. The Company began its offerings under the ESPP on August 1, 2016. As of March 31, 2019, 3,122,410 ordinary shares were available to be purchased by eligible employees under the ESPP and 347,193 shares had been issued under the ESPP.

The fair value of share-based awards was estimated using the Black-Scholes model for all equity grants. For market condition awards, the Company also applied the Monte-Carlo simulation model, with the following underlying assumptions: 

 

 

 

Three months ended March 31,

 

Year ended

December 31,

 

 

2019

 

2018

 

2018

 

 

Unaudited

 

Audited

Stock Option Plans

 

 

 

 

 

 

Expected term (years)

 

6.23

 

6.25

 

5.50-6.25

Expected volatility

 

55%

 

55%

 

52%-55%

Risk-free interest rate

 

2.40%

 

2.77%

 

2.70%-2.99%

Dividend yield

 

0.00%

 

0.00%

 

0.00%

ESPP

 

 

 

 

 

 

Expected term (years)

 

0.50

 

0.50

 

0.50

Expected volatility

 

62%

 

53%

 

45%-53%

Risk-free interest rate

 

2.51%

 

1.61%

 

1.61%-2.14%

Dividend yield

 

0.00%

 

0.00%

 

0.00%

 

The total non-cash share-based compensation expense related to all of the Company’s equity-based awards recognized for the three months ended March 31, 2019 and 2018 and the year ended December 31, 2018 was:

 

 

 

Three months ended March 31,

 

 

Year ended

December 31,

 

 

 

2019

 

 

2018

 

 

2018

 

 

 

Unaudited

 

 

Audited

 

Cost of revenues

 

$

426

 

 

$

164

 

 

$

1,261

 

Research, development and clinical trials

 

 

1,188

 

 

 

906

 

 

 

4,709

 

Sales and marketing

 

 

1,962

 

 

 

1,436

 

 

 

7,393

 

General and administrative

 

 

6,073

 

 

 

6,014

 

 

 

26,483

 

Total share-based compensation expense

 

$

9,649

 

 

$

8,520

 

 

$

39,846