XML 71 R47.htm IDEA: XBRL DOCUMENT v3.22.1
CONTINGENT CONSIDERATION (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Mar. 08, 2021
Jan. 31, 2022
Nov. 30, 2021
Jul. 31, 2021
Jul. 22, 2021
May 31, 2021
Feb. 27, 2020
Mar. 31, 2022
Jun. 30, 2021
Sep. 30, 2021
RSUs issued   320,000 120,000         5,000    
Net sales     $ 3,000,000              
Sale of shares     8,000,000              
Additional earnout shares               444,243,000,000    
Shares increased in value               $ 41,914,000,000    
Contingent liability to additional paid in capital               $ 325,000,000,000    
Common stock shares issued for service, shares         200,000          
Decrease in additional shares               366,841    
Additional shares               466,713    
Deceased in share value               $ 522,104 $ 222,442 $ 522,104
Decrease (increase) of contingent liability       $ 73,561            
Initial shares issued, value           $ 522,104     $ 405,000 $ 53,215,163
Initial shares issued, shares                   15,250,000
Earnout shares issued 3,348,520         562,278 5,127,792   503,275  
Decrease in value of the contingent liability               255,000    
Earnout shares amount $ 11,271,000     416,000     $ 4,620,000 405,000    
Contingent liability       488,561       2,810,000 $ 920,000 $ 9,440,000
Increases Second market value       $ 161,000         $ 222,442  
Devlopment issuance of two tranches                   15,250,000
Additional shares                   15,250,000
Issuance two tranches shares                   6,500,000
Second Tranche                    
Contingent liability               2,120,000   $ 13,000
Voting right shares                   8,750,000
April 2019 | Shareholders                    
Earnout shares issued                   15,250,000
Contingent liability               $ 148,000   $ 1,329,000
Earnout shares issuable                   15,250,000
Carrying value                   $ 53,215,163
Merger Agreement                    
Earnout shares issued                   15,250,000
Voting Proxy Agreement | Tranche                    
Unrestricted voting right shares                   8,750,000