XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Share-Based Payment Arrangement, Option [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Option [Member]
Preferred Stock [Member]
Share-Based Payment Arrangement, Option [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Option [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Option [Member]
Conversion of Notes into Common Stock [Member]
Common Stock [Member]
Conversion of Notes into Common Stock [Member]
Preferred Stock [Member]
Conversion of Notes into Common Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Notes into Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Notes into Common Stock [Member]
Retained Earnings [Member]
Conversion of Notes into Common Stock [Member]
GSS Agreement [Member]
Common Stock [Member]
GSS Agreement [Member]
Preferred Stock [Member]
GSS Agreement [Member]
AOCI Attributable to Parent [Member]
GSS Agreement [Member]
Additional Paid-in Capital [Member]
GSS Agreement [Member]
Retained Earnings [Member]
GSS Agreement [Member]
Common Stock [Member]
Preferred Stock [Member]
AOCI Attributable to Parent [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Sep. 30, 2023                                   2,960,573 5,000,000        
Balance at Sep. 30, 2023                                   $ 2,961 $ 5,000   $ 183,387,095 $ (174,636,772) $ 9,031,284
Issuance of restricted stock for share based compensation                                   0 0   689 0 689
Issuance of Common Stock, GSS Agreement                                   $ 0 $ 0   0   0
Issuance of Common Stock, GSS Agreement (in shares)                                   483 0        
Preferred dividend declared, not paid                                   $ 0 $ 0   0 (1,000,501) (1,000,501)
Net Loss                                   $ 0 $ 0   0 (996,501) (996,501)
Issuance of stock                                           0  
Issuance of options for share based compensation $ 0 $ 0 $ 1,772 $ 0 $ 1,772                                    
Balance (in shares) at Dec. 31, 2023                                   2,961,056 5,000,000        
Balance at Dec. 31, 2023                                   $ 2,961 $ 5,000   183,389,556 (176,633,774) 7,036,743
Balance (in shares) at Sep. 30, 2024                                   3,939,057 5,000,000        
Balance at Sep. 30, 2024                                   $ 3,939 $ 5,000 $ (7,189) 184,029,566 (182,067,898) 1,963,417
Vesting of Restricted stock (in shares)                                   8,000 0        
Vesting of Restricted stock                                   $ 8 $ 0 0 (8) 0 0
Issuance of restricted stock for share based compensation                                   0 0 0 2,007 0 2,007
Change in fair value of debt related to credit risk                                   (588) (588)
Issuance of Common Stock, Convertible Notes (in shares)           1,421,067                                  
Issuance of Common Stock, Convertible Notes           $ 1,421 $ 0 $ 0 $ 718,490 $ 719,911                        
Issuance of Common Stock, Convertible Notes           $ 1,421 $ 0 $ 0 $ 718,490 $ 719,911                        
Issuance of Common Stock, GSS Agreement                       $ 175,000 $ 0 $ 0 $ 82,075 $ 0 $ 82,250            
Issuance of Common Stock, GSS Agreement                       $ 175                      
Issuance of Common Stock, GSS Agreement (in shares)                         0                    
Preferred dividend declared, not paid                                   0 0 0 0 (1,000,501) (1,000,501)
Net Loss                                   $ 0 $ 0 0 0 15,095 15,095
Balance (in shares) at Dec. 31, 2024                                   5,543,124 5,000,000        
Balance at Dec. 31, 2024                                   $ 5,543 $ 5,000 $ (7,777) $ 184,832,130 $ (183,053,305) $ 1,781,591