XML 20 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Shareholders' (Deficit) Equity (Unaudited) - USD ($)
Share-Based Payment Arrangement, Option [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Option [Member]
Preferred Stock [Member]
Share-Based Payment Arrangement, Option [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Option [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Option [Member]
Commitment Shares [Member]
Common Stock [Member]
Commitment Shares [Member]
Preferred Stock [Member]
Commitment Shares [Member]
Additional Paid-in Capital [Member]
Commitment Shares [Member]
Retained Earnings [Member]
Commitment Shares [Member]
Public Offering [Member]
Common Stock [Member]
Public Offering [Member]
Preferred Stock [Member]
Public Offering [Member]
Additional Paid-in Capital [Member]
Public Offering [Member]
Retained Earnings [Member]
Public Offering [Member]
Capital Raise [Member]
Common Stock [Member]
Capital Raise [Member]
Preferred Stock [Member]
Capital Raise [Member]
Additional Paid-in Capital [Member]
Capital Raise [Member]
Retained Earnings [Member]
Capital Raise [Member]
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Sep. 30, 2021                                         1,284,075 5,000,000      
Balance at Sep. 30, 2021                                         $ 1,285 $ 5,000 $ 176,417,267 $ (73,337,865) $ 103,142,187
Issuance of stock (in shares)                                         10,992 0      
Issuance of stock                                         $ 11 $ 0 404,989 0 405,000
Issuance of stock                                         (11) 0 (404,989) 0 (405,000)
Issuance of options for share based compensation $ 0 $ 0 $ 505,466 $ 0 $ 505,466                                        
Issuance of restricted stock for share based compensation                                         0 0 508,754 0 508,754
Preferred dividend                                         0 0 0 (1,000,502) (1,000,502)
Net Loss                                         $ 0 $ 0 0 (19,160,904) (19,160,904)
Balance (in shares) at Dec. 31, 2021                                         1,295,067 5,000,000      
Balance at Dec. 31, 2021                                         $ 1,296 $ 5,000 177,836,475 (93,499,271) 84,400,000
Balance (in shares) at Sep. 30, 2021                                         1,284,075 5,000,000      
Balance at Sep. 30, 2021                                         $ 1,285 $ 5,000 176,417,267 (73,337,865) 103,142,187
Net Loss                                                 (55,453,289)
Balance (in shares) at Jun. 30, 2022                                         1,332,138 5,000,000      
Balance at Jun. 30, 2022                                         $ 1,333 $ 5,000 178,328,217 (131,791,631) 46,600,000
Balance (in shares) at Dec. 31, 2021                                         1,295,067 5,000,000      
Balance at Dec. 31, 2021                                         $ 1,296 $ 5,000 177,836,475 (93,499,271) 84,400,000
Issuance of stock (in shares)                                         23,873 0      
Issuance of stock                                         $ 24 $ 0 660,976 0 661,000
Issuance of stock                                         (24) 0 (660,976) 0 (661,000)
Issuance of options for share based compensation 0 0 291,630 0 291,630                                        
Issuance of restricted stock for share based compensation                                         0 0 328,515 0 328,515
Preferred dividend                                         0 0 0 (1,000,500) (1,000,500)
Net Loss                                         $ 0 $ 0 0 (4,657,215) (4,657,215)
Balance (in shares) at Mar. 31, 2022                                         1,318,940 5,000,000      
Balance at Mar. 31, 2022                                         $ 1,320 $ 5,000 179,117,596 (99,156,986) 80,023,429
Issuance of stock (in shares)                                         13,198 0      
Issuance of stock                                         $ 13 $ 0 177,406 0 178,000
Issuance of stock                                         (13) 0 (177,406) 0 (178,000)
Issuance of options for share based compensation 0 0 (373,168) 0 (373,168)                                        
Issuance of restricted stock for share based compensation                                         0 (593,617) 0 (593,617)
Preferred dividend                                         0 0 0 (1,000,501) (1,000,501)
Net Loss                                         $ 0 $ 0 0 (31,634,143) (31,634,143)
Balance (in shares) at Jun. 30, 2022                                         1,332,138 5,000,000      
Balance at Jun. 30, 2022                                         $ 1,333 $ 5,000 178,328,217 (131,791,631) 46,600,000
Balance (in shares) at Sep. 30, 2022                                         1,348,125 5,000,000      
Balance at Sep. 30, 2022                                         $ 1,348 $ 5,000 178,841,646 (147,423,563) 31,424,431
Issuance of stock (in shares)                                         1,038 0      
Issuance of stock                                         $ 1 $ 0 1 0 0
Issuance of stock                                         (1) 0 (1) 0 0
Issuance of options for share based compensation 0 0 79,446 0 79,446                                        
Issuance of restricted stock for share based compensation                                         0 0 43,449 0 43,448
Preferred dividend                                         0 0 0 (1,000,502) (1,000,502)
Net Loss                                         $ 0 $ 0 0 (3,956,062) (3,956,062)
Balance (in shares) at Dec. 31, 2022                                         1,349,163 5,000,000      
Balance at Dec. 31, 2022                                         $ 1,349 $ 5,000 178,964,539 (152,380,127) 26,590,761
Balance (in shares) at Sep. 30, 2022                                         1,348,125 5,000,000      
Balance at Sep. 30, 2022                                         $ 1,348 $ 5,000 178,841,646 (147,423,563) 31,424,431
Net Loss                                                 (7,063,270)
Balance (in shares) at Jun. 30, 2023                                         2,855,230 5,000,000      
Balance at Jun. 30, 2023                                         $ 2,855 $ 5,000 183,212,202 (157,488,334) 25,731,723
Balance (in shares) at Dec. 31, 2022                                         1,349,163 5,000,000      
Balance at Dec. 31, 2022                                         $ 1,349 $ 5,000 178,964,539 (152,380,127) 26,590,761
Issuance of stock (in shares)           2,616 0                           8,417 0      
Issuance of stock           $ 3 $ 0 $ 29,190 $ 0 $ 29,194                     $ 8 $ 0 8 0 0
Issuance of stock           $ (3) $ 0 $ (29,190) $ 0 $ (29,194)                     (8) 0 (8) 0 0
Issuance of options for share based compensation 0 0 16,770 0 16,770                                        
Issuance of restricted stock for share based compensation                                         0 0 56,801 0 56,801
Preferred dividend                                         0 0 0 (1,000,500) (1,000,500)
Net Loss                                         $ 0 $ 0 0 (1,336,802) (1,336,802)
Issuance of Common stock - A360 (in shares)                                         94,277 0      
Issuance of Common stock - A360                                         $ 94 $ 0 1,399,906 0 1,400,000
Issuance of Common stock - acquisition (in shares)                                         2,223 0      
Issuance of Common stock - acquisition                                         $ 2 $ 0 29,998 0 30,000
True up of fraction shares resuting from reverse split                                         $ 1 $ 0 0 0 0
Balance (in shares) at Mar. 31, 2023                                         1,456,696 5,000,000      
Balance at Mar. 31, 2023                                         $ 1,457 $ 5,000 180,497,196 (154,717,429) 25,786,224
Issuance of stock (in shares)                     0 0       1,350,000 0       9,001 0      
Issuance of stock                               $ 1,350 $ 0 $ 2,472,730 $ 0 $ 2,474,080 $ 9 $ 0 69,615 0 69,615
Issuance of stock                               $ (1,350) $ 0 $ (2,472,730) $ 0 $ (2,474,080) (9) 0 (69,615) 0 (69,615)
Issuance of options for share based compensation $ 0 $ 0 $ 34,663 $ 0 $ 34,663                                        
Issuance of restricted stock for share based compensation                                         0 0 4,845 0 4,845
Preferred dividend                                         0 0 0 (1,000,501) (1,000,501)
Net Loss                                         0 0 0 (1,770,404) (1,770,404)
Issuance of Common stock - A360                     $ 0 $ 0 $ 133,200 $ 0 $ 133,200                    
True up of fraction shares resuting from reverse split                                         $ 39 $ 0 (39) 0 0
Fraction share true-up (in shares)                                         39,533 0      
Balance (in shares) at Jun. 30, 2023                                         2,855,230 5,000,000      
Balance at Jun. 30, 2023                                         $ 2,855 $ 5,000 $ 183,212,202 $ (157,488,334) $ 25,731,723