XML 19 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net Income (Loss) Attributable to Parent $ (5,292,864) $ (23,818,120)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock based compensation 96,216 797,096
Restricted stock expense 100,249 837,267
Write off of prepaid assets due to termination of contractual obligation 884,892 0
Issuance of stock for services 1,459,193 0
Marketing stock amortization 0 339,520
Inventory and materials impairment 0 878,142
Intangibles Amortization 554,709 329,671
Depreciation 100,112 600,750
Impairment of goodwill and other intangible assets 0 18,183,285
Increase/(Decrease) in contingent liability (109,000) (6,303,000)
Realized and unrealized loss (gain) on of Marketable and other securities 0 33,352
Amortization of operating lease asset 556,646 589,291
Changes in operating assets and liabilities:    
Accounts receivable 286,278 (932,230)
Deposits 105,898 390,875
Inventory 135,176 (569,316)
Prepaid inventory 100,307 32,392
Prepaid expenses and other current assets (1,544,308) 354,752
Accounts payable and accrued expenses (855,872) (1,129,614)
Operating lease liability (580,325) (595,457)
Deferred revenue / customer deposits 203,341 10,723
Collection on discontinued operations accounts receivable 1,375 9,592
Cash used by operating activities (3,797,977) (10,670,537)
Cash flows from investing activities:    
Purchase of property and equipment (74,980) (373,795)
Other Securities 1,000,000 0
Cash flows from investing activities 925,020 (373,795)
Cash flows from financing activities:    
Note payable (127,725) (29,240)
Preferred dividend distribution (2,001,000) (2,001,002)
Cash flows from financing activities (2,128,725) (2,030,242)
Net increase (decrease) in cash (5,001,682) (13,074,574)
Cash and cash equivalents, beginning of period 6,720,234 26,411,424
Cash and cash equivalents, end of period 1,718,552 13,336,850
Cash Payments for:    
Interest expense 2,638 4,173
Common Stock Earnout Shares [Member]    
Non-cash financial/investing activities:    
Issuance of Contingent earnout shares: $ 0 $ 730,000