XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Shareholders' (Deficit) Equity - USD ($)
Share-Based Payment Arrangement, Option [Member]
Common Stock [Member]
Share-Based Payment Arrangement, Option [Member]
Preferred Stock [Member]
Share-Based Payment Arrangement, Option [Member]
Additional Paid-in Capital [Member]
Share-Based Payment Arrangement, Option [Member]
Retained Earnings [Member]
Share-Based Payment Arrangement, Option [Member]
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Sep. 30, 2020           52,130,870 500,000      
Balance at Sep. 30, 2020           $ 52,131 $ 500 $ 126,517,784 $ (47,388,367) $ 79,182,048
Issuance of stock (in shares)           0 2,300,000      
Issuance of stock           $ 0 $ 2,300 15,795,815 0 15,798,115
Issuance of options for share based compensation           0 0 219,875 0 219,875
Issuance of restricted stock for share based compensation           0 0 15,279 0 15,279
Preferred dividend           0 0 0 (100,050) (100,050)
Net Loss           0 0 0 (9,395,621) (9,395,621)
Issuance of options for share based compensation, net           0 0 (219,875) 0 (219,875)
Issuance of stock costs           $ 0 $ 0 0 0 0
Balance (in shares) at Dec. 31, 2020           52,130,870 2,800,000      
Balance at Dec. 31, 2020           $ 52,131 $ 2,800 142,548,753 (56,884,038) 85,719,646
Balance (in shares) at Sep. 30, 2020           52,130,870 500,000      
Balance at Sep. 30, 2020           $ 52,131 $ 500 126,517,784 (47,388,367) 79,182,048
Net Loss                   $ (23,394,889)
Issuance of options for share based compensation (in shares)                   147,953
Balance (in shares) at Sep. 30, 2021           57,783,340 5,000,000      
Balance at Sep. 30, 2021           $ 57,783 $ 5,000 176,417,269 (73,337,865) $ 103,142,187
Balance (in shares) at Dec. 31, 2020           52,130,870 2,800,000      
Balance at Dec. 31, 2020           $ 52,131 $ 2,800 142,548,753 (56,884,038) 85,719,646
Issuance of stock (in shares)           3,711,964 0      
Issuance of stock           $ 3,712 $ 0 11,422,488 0 11,426,200
Issuance of options for share based compensation           148 0 627,500 0 627,648
Issuance of restricted stock for share based compensation           347 0 1,181,481 0 1,181,828
Preferred dividend           0 0 0 (560,279) (560,279)
Net Loss           0 0 0 (12,510,474) (12,510,474)
Issuance of options for share based compensation, net           $ (148) $ 0 (627,500) 0 (627,648)
Issuance of options for share based compensation (in shares)           147,953 0      
Issuance of restricted stock for share based compensation (in shares)           347,000 0      
Balance (in shares) at Mar. 31, 2021           56,337,787 2,800,000      
Balance at Mar. 31, 2021           $ 56,338 $ 2,800 155,780,222 (69,954,791) 85,884,569
Issuance of stock (in shares)           608,528 0      
Issuance of stock           $ 609 $ 0 1,471,991 0 1,472,600
Issuance of options for share based compensation           0 0 355,565 0 355,565
Issuance of restricted stock for share based compensation           28 0 590,264 0 590,292
Preferred dividend           0 0 0 (560,281) (560,281)
Net Loss           0 0 0 1,537,288 1,537,288
Issuance of options for share based compensation, net           $ 0 $ 0 (355,565) 0 (355,565)
Issuance of restricted stock for share based compensation (in shares)           27,500 0      
Balance (in shares) at Jun. 30, 2021           56,973,815 2,800,000      
Balance at Jun. 30, 2021           $ 56,975 $ 2,800 158,198,042 (68,977,784) 89,280,033
Issuance of options for share based compensation           0 0 493,000 0 493,000
Issuance of restricted stock for share based compensation           0 0 479,899 0 479,899
Preferred dividend           0 0 0 (1,333,999) (1,333,999)
Net Loss           (3,026,082)
Issuance of options for share based compensation, net           $ 0 $ 0 (493,000) 0 (493,000)
Issuance of Common stock (in shares)           809,525 0      
Issuance of Common stock           $ 809 $ 0 919,491 0 0
Issuance of Preferred Stock (in shares)           0 2,200,000      
Issuance of Preferred Stock           $ 0 $ 2,200 15,142,571 0 15,144,771
Acquisition of DCO           $ 0 $ 0 1,184,265 0 1,184,265
Balance (in shares) at Sep. 30, 2021           57,783,340 5,000,000      
Balance at Sep. 30, 2021           $ 57,783 $ 5,000 176,417,269 (73,337,865) 103,142,187
Issuance of stock (in shares)           494,630 0      
Issuance of stock           $ 495 $ 0 404,505 0 405,000
Issuance of options for share based compensation $ 0 $ 0 $ 505,466 $ 0 $ 505,466          
Issuance of restricted stock for share based compensation           0 0 508,754 0 508,754
Preferred dividend           0 0 0 (1,000,502) (1,000,502)
Net Loss           $ 0 $ 0 0 (19,160,904) (19,160,904)
Issuance of options for share based compensation, net 0 0 (505,466) 0 (505,466)          
Balance (in shares) at Dec. 31, 2021           58,277,970 5,000,000      
Balance at Dec. 31, 2021           $ 58,278 $ 5,000 177,835,993 (93,499,271) 84,400,000
Balance (in shares) at Sep. 30, 2021           57,783,340 5,000,000      
Balance at Sep. 30, 2021           $ 57,783 $ 5,000 176,417,269 (73,337,865) 103,142,187
Net Loss                   $ (70,083,693)
Issuance of options for share based compensation (in shares)                   (0)
Balance (in shares) at Sep. 30, 2022           60,665,595 5,000,000      
Balance at Sep. 30, 2022           $ 60,666 $ 5,000 178,782,328 (147,423,563) $ 31,424,431
Balance (in shares) at Dec. 31, 2021           58,277,970 5,000,000      
Balance at Dec. 31, 2021           $ 58,278 $ 5,000 177,835,993 (93,499,271) 84,400,000
Issuance of stock (in shares)           1,074,240 0      
Issuance of stock           $ 1,074 $ 0 659,926 0 661,000
Issuance of options for share based compensation 0 0 291,630 0 291,630          
Issuance of restricted stock for share based compensation           0 0 328,514 0 328,514
Preferred dividend           0 0 0 (1,000,500) (1,000,500)
Net Loss           $ 0 $ 0 0 (4,657,215) (4,657,215)
Issuance of options for share based compensation, net $ 0 $ 0 $ (291,630) $ 0 $ (291,630)          
Balance (in shares) at Mar. 31, 2022           59,352,210 5,000,000      
Balance at Mar. 31, 2022           $ 59,352 $ 5,000 179,116,063 (99,156,986) 80,023,429
Issuance of stock (in shares)           593,880 0      
Issuance of stock           $ 594 $ 0 177,406 0 178,000
Issuance of options for share based compensation           0 0 (373,168) 0 (373,168)
Issuance of restricted stock for share based compensation           0 0 (593,617) 0 (593,617)
Preferred dividend           0 0 0 (1,000,501) (1,000,501)
Net Loss           0 0 0 (31,634,143) (31,634,143)
Issuance of options for share based compensation, net           $ 0 $ 0 373,168 0 373,168
Balance (in shares) at Jun. 30, 2022           59,946,090 5,000,000      
Balance at Jun. 30, 2022           $ 59,946 $ 5,000 178,326,684 (131,791,630) 46,600,000
Issuance of stock (in shares)           719,505 0      
Issuance of stock           $ 720 $ 0 197,281 0 198,000
Issuance of options for share based compensation           0 0 128,404 0 128,404
Issuance of restricted stock for share based compensation           0 0 129,959 0 129,960
Preferred dividend           0 0 0 (1,000,501) (1,000,501)
Net Loss           0 0 0 (14,631,432) (14,631,432)
Issuance of options for share based compensation, net           $ 0 $ 0 (128,404) 0 (128,404)
Balance (in shares) at Sep. 30, 2022           60,665,595 5,000,000      
Balance at Sep. 30, 2022           $ 60,666 $ 5,000 $ 178,782,328 $ (147,423,563) $ 31,424,431