XML 69 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Jul. 31, 2019
Jul. 31, 2018
Apr. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (854,506) $ (91,251)  
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 30,281 7,947  
Stock-based compensation expense 5,595,267 8,000  
Amortization of debt discount 312,237 335,300  
Loss on prepayment of convertible notes    
Loss on impairment of property and equipment 14,153  
Change in fair value of derivative liabilities 25,837  
Changes in operating assets and liabilities:      
Accounts receivable 192,784 (143,034)  
Inventory (580,499) (563,633)  
Other current assets 101,219 (291,142)  
Security deposits (20,865)  
Accounts payable 254,502 261,586  
Income taxes payable 300,000  
Accrued and other liabilities 1,697,631 413,998  
Net Cash Provided by (Used in) Operating Activities 7,063,069 (57,257) $ 6,000,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payments for property and equipment (51,116) (118,723)  
Due to related parties (30,924)  
Net Cash Used in Investing Activities (82,040) (118,723)  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of convertible notes payable 325,000  
Repayment of convertible notes payable (255,000) (136,734)  
Repurchase of common stock (500)  
Repayment of promissory notes payable (1,688,292) (35,000)  
Proceeds from issuance of common stock 6,300 40,000  
Net Cash (Used in) Provided by Financing Activities (1,937,492) 193,266  
Increase in cash and cash equivalents 5,043,537 17,286  
Cash and cash equivalents, beginning of period 3,912,135 768,268 768,268
Cash and cash equivalents, end of period 8,955,672 785,554 $ 3,912,135
Supplemental cash flow information      
Cash paid for interest 321,826 41,972  
Cash paid for income taxes  
Supplemented disclosure of non-cash investing and financing activities:      
Preferred Stock issued for acquisitions 1,250,000  
Derivative liability recognized as debt discount 325,000  
Right-of-use assets recognized as lease liability $ 1,299,385