XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Oct. 31, 2018
Oct. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net earnings (loss) $ 30,059,995 $ (3,377,383) [1],[2]
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 31,910 800
Stock-based payments 44,000 1,308,948
Amortization of debt discount 845,011 90,509
Loss on prepayment of convertible notes 123,435
Change in fair value of derivative liabilities (29,884,636) 1,122,591 [2]
Changes in operating assets and liabilities:    
Accounts receivable (1,344,981)
Inventory (783,425)
Other current assets (1,372,448) (7,750)
Security deposits (21,615)
Accounts payable (31,275) 40,015
Accrued and other liabilities 2,958,351 24,298
Net Cash Provided by (Used in) Operating Activities 624,322 (797,972)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for property and equipment (130,256)
Cash from acquisition of subsidiaries 57,605
Cash paid for investments (20,000) (15,000)
Net Cash Used in Investing Activities (150,256) 42,605
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible notes payable 325,000 147,000
Repayment of convertible notes payable (604,435)
Proceeds from issuance of Series C Convertible preferred stock 40,000 692,001
Proceeds from issuance of common stock 43,300
Repayment of promissory notes payable (15,000)
Due to related parties 53,050 849
Net Cash Provided by Financing Activities (143,085) 824,850
Increase in cash and cash equivalents 330,981 69,483
Cash and cash equivalents, beginning of period 768,268
Cash and cash equivalents, end of period 1,099,249 69,483
Supplemental cash flow information    
Cash paid for interest 155,243 23,830
Cash paid for taxes
Supplemented disclosure of non-cash investing and financing activities:    
Series A Convertible Preferred Stock issued for acquisitions 1,750,000 1,907,188
Derivative liability recognized as debt discount 325,000 147,000
Payable for equity investments $ 24,907 $ 75,000
[1] Represents data for the period from May 5, 2017 (inception) to October 31, 2017.
[2] Represents results of operations for the period from May 5, 2017 (inception) to October 31, 2017.