XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Notes Payable
6 Months Ended
Oct. 31, 2018
Debt Disclosure [Abstract]  
Convertible Notes Payable

NOTE 10 - CONVERTIBLE NOTES PAYABLE

 

Convertible notes payable consisted of the following as of October 31, 2018 and April 30, 2018:

 

Issuance Date   Maturity Date   Conversion
Price (per
share)
    July 31, 2018     April 30, 2018  
September 2017   March 2018   $ 0.005     $ 15,000     $ 15,000  
October 2017   October 2022   $ 0.15       50,000       50,000  
November 2017   November 2018     Variable       -       50,000  
November 2017   May 2018   $ 0.0025       5,000       5,000  
December 2017   September 2018     Variable       -       100,000  
January 2018   January 2019   $ 0.0025       250,000       250,000  
February 2018   February 2019   $ 0.0025       250,000       250,000  
March 2018   March 2019   $ 0.01       250,000       250,000  
April 2018   April 2019   $ 0.01       100,000       100,000  
Total convertible notes payable       920,000       1,070,000  
Less: debt discount and deferred financing fees       (302,814 )     (816,825 )
        617,186       253,175  
Less: current portion of convertible notes payable       606,575       247,602  
Long-term convertible notes payable     $ 10,611     $ 5,573  

 

All the Company’s convertible notes are convertible, at the option of the holder, into shares of the Company’s common stock. As indicated above, certain of the Company’s convertible notes are convertible at a variable conversion price, a conversion price based on the market price for Company’s common stock. Borrowings on all the Company’s convertible notes bear interest at the annual rate of 12%.

 

On June 29, 2018 the Company paid $143,211 (including accrued but unpaid interest of $6,477) to settle in full a convertible note in the principal amount of $100,000. In connection therewith, the Company recorded prepayment penalties of $36,734 and recognized a gain of $121,823 resulting from the change in the fair value of this derivative liability, in connection with this transaction.

 

On September 12, 2018, the Company paid $54,997 (including accrued but unpaid interest of $4,997) to settle in full a convertible note in the principal amount of $50,000. In connection therewith, the Company recognized a gain of $34,771 resulting from the change in the fair value of this derivative liability, in connection with this transaction.

 

On October 31, 2018 the Company paid $433,503 (including accrued but unpaid interest of $15,802) to settle in full two convertible notes in the aggregate principal amount of $331,000. In connection therewith, the Company recorded prepayment penalties of $86,701 and recognized a gain of $681,909 resulting from the change in the fair value of the related derivative liabilities, in connection with our prepayment.

 

At October 31, 2018, convertible notes payable consisted of notes in the aggregate amount of $870,000 held by RB Capital Partners, Inc. and a note of $50,000 held by another lender. In the six months ended October 31, 2018 and the period from May 5, 2017 (inception) to October 31, 2017, the Company recognized amortization expense related to the debt discount and deferred financing fees of $845,011 and $90,509, respectively, which is included in interest expense in our consolidated statements of operations.

 

During the three months ended October 31, 2018 and 2017, total interest expense was $634,346 and $96,586, respectively, including amortization of debt discount of $509,711 and $67,539, respectively. During the six months ended October 31, 2018 and the period from May 5, 2017 (inception) to October 31, 2017, total interest expense was $1,045,251 and $123,195, respectively, including amortization of debt discount of $845,011 and $90,509, respectively.