XML 47 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value of Financial Instruments (Tables)
12 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Not Carried at Fair Value
The table below provides information regarding these financial instruments not carried at fair value in our consolidated balance sheet as of September 30, 2025:
As of September 30, 2025As of September 30, 2024
Carrying Value
Fair Value
Carrying Value
Fair Value
Loans held for investment
$60,984 $61,989 $56,221 $57,365 
Secured financing facility
44,586 45,471 41,109 41,793 
Mortgage notes payable (1)
136,168 137,076 45,149 46,520 
(1)Includes two mortgage notes payable with an aggregate carrying value of $90,739 that carry interest at a rate of SOFR plus a premium. The carrying values of these mortgage notes approximate fair value.
Schedule of Assets and Liabilities Measured at Fair Value
The following tables present our financial assets and liabilities that have been measured at fair value on a recurring basis:
As of September 30, 2025
Total
Level 1
Level 2
Level 3
Due from related parties related to share based payment awards$15,797 $15,797 $— $— 
Investment in SEVN17,610 17,610 — — 
Investment in Fund VII3,156 — — 3,156 
Investment in joint ventures
11,134 — — 11,134 
Employer compensation liability related to share based payment awards15,797 15,797 — — 
Interest rate caps1,758 — 1,758 — 
Earnout liability3,639 — — 3,639 
As of September 30, 2024
Total
Level 1
Level 2
Level 3
Due from related parties related to share based payment awards$14,339 $14,339 $— $— 
Investment in SEVN23,520 23,520 — — 
Employer compensation liability related to share based payment awards14,339 14,339 — — 
Earnout liability11,958 — — 11,958 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The following tables present additional information about the valuation techniques and significant unobservable inputs for financial assets and liabilities that are measured at fair value and categorized within Level 3 as of September 30, 2025:
As of September 30, 2025
Fair Value
Valuation Technique
Unobservable Input
Range
Investment in Fund VII$3,156 
Discounted cash flow
Discount rates
6.50% - 7.00%
Exit capitalization rates
5.00% - 5.50%
Holding period
10 years
Investment in joint ventures
$11,134 Discounted cash flow
Unlevered IRR
12.02% - 12.37%
Exit capitalization rates
4.97% - 5.15%
Holding period
3 years
Earnout liability
$3,639 
Monte Carlo
Capital deployment volatility
15.00%
Discount rate
5.84%
As of September 30, 2024
Fair Value
Valuation Technique
Unobservable Input
Range
Earnout liability
$11,958 
Monte Carlo
Capital deployment volatility
15.00%
Discount rate
5.53%
Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The tables below present a summary of the changes in fair value for our investment in Fund VII and Earnout liability measured on a recurring basis:
Fiscal Year EndedFiscal Year Ended
Investment in Fund VIISeptember 30, 2025September 30, 2024
Beginning balance
$— $— 
Changes in fair value for our investment in Fund VII
3,156 — 
Ending balance
$3,156 $— 
Fiscal Year EndedFiscal Year Ended
Earnout LiabilitySeptember 30, 2025September 30, 2024
Beginning balance
$11,958 $— 
Acquisition of MPC Partnership Holdings LLC— 14,547 
Changes in fair value for our Earnout liability
(8,319)(2,589)
Ending balance
$3,639 $11,958