XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Shareholders' Equity
Common Stock
Class A Common Stock
Common Stock
Class B-1 Common Stock
Common Stock
Class B-2 Common Stock
Additional Paid In Capital
Retained Earnings
Cumulative Common Distributions
Noncontrolling Interest
Balance beginning at Sep. 30, 2020 $ 540,902 $ 295,919 $ 15 $ 1 $ 15 $ 106,622 $ 286,249 $ (96,983) $ 244,983
Increase (Decrease) in Shareholders' Equity                  
Share awards, net 1,012 1,012       1,012      
Net income 19,753 8,897         8,897   10,856
Tax distributions to member (2,820)               (2,820)
Common share distributions (10,730) (6,230)           (6,230) (4,500)
Balance ending at Dec. 31, 2020 548,117 299,598 15 1 15 107,634 295,146 (103,213) 248,519
Balance beginning at Sep. 30, 2020 540,902 295,919 15 1 15 106,622 286,249 (96,983) 244,983
Increase (Decrease) in Shareholders' Equity                  
Net income 31,233                
Balance ending at Mar. 31, 2021 545,706 299,607 15 1 15 108,932 300,087 (109,443) 246,099
Balance beginning at Dec. 31, 2020 548,117 299,598 15 1 15 107,634 295,146 (103,213) 248,519
Increase (Decrease) in Shareholders' Equity                  
Share awards, net 1,298 1,298       1,298      
Net income 11,480 4,941         4,941   6,539
Tax distributions to member (4,459)               (4,459)
Common share distributions (10,730) (6,230)           (6,230) (4,500)
Balance ending at Mar. 31, 2021 545,706 299,607 15 1 15 108,932 300,087 (109,443) 246,099
Balance beginning at Sep. 30, 2021 347,715 195,120 15 1 15 109,910 321,945 (236,766) 152,595
Increase (Decrease) in Shareholders' Equity                  
Share awards, net 613 613       613      
Net income 18,292 8,042         8,042   10,250
Tax distributions to member (1,979)               (1,979)
Common share distributions (10,764) (6,264)           (6,264) (4,500)
Balance ending at Dec. 31, 2021 353,877 197,511 15 1 15 110,523 329,987 (243,030) 156,366
Balance beginning at Sep. 30, 2021 347,715 195,120 15 1 15 109,910 321,945 (236,766) 152,595
Increase (Decrease) in Shareholders' Equity                  
Net income 32,881                
Balance ending at Mar. 31, 2022 354,569 198,783 16 1 15 111,667 336,379 (249,295) 155,786
Balance beginning at Dec. 31, 2021 353,877 197,511 $ 15 1 15 110,523 329,987 (243,030) 156,366
Increase (Decrease) in Shareholders' Equity                  
​Share awards, net (in shares)     1            
Share awards, net 1,145 1,145       1,144      
Net income 14,589 6,392         6,392   8,197
Tax distributions to member (4,277)               (4,277)
Common share distributions (10,765) (6,265)           (6,265) (4,500)
Balance ending at Mar. 31, 2022 $ 354,569 $ 198,783 $ 16 $ 1 $ 15 $ 111,667 $ 336,379 $ (249,295) $ 155,786