XML 63 R50.htm IDEA: XBRL DOCUMENT v3.23.2
RELATED PARTY TRANSACTIONS (Details) - USD ($)
3 Months Ended 9 Months Ended
May 31, 2023
May 10, 2023
May 09, 2023
Dec. 14, 2022
Jul. 29, 2022
Apr. 25, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Oct. 27, 2022
Sep. 30, 2022
Apr. 13, 2022
Feb. 23, 2022
Warrant term             3 years   3 years          
Exercise price (in dollars per share)             $ 5.80   $ 5.80     $ 5.82    
Aggregate remaining balances, including accrued interest             $ 10,116,161   $ 10,116,161          
Interest expense             962,278 $ 1,066,935 2,879,502 $ 2,035,102        
Non-revolving lines of credit, April 25, 2022                            
Secured loan amount                       $ 4,022,986    
Interest rate                       12.00%    
2023 Secured Loan                            
Maximum borrowing capacity   $ 4,000,000         2,650,000   2,650,000          
Secured loan amount             $ 1,350,000   $ 1,350,000          
Interest rate             12.00%   12.00%          
Loan term   24 months                        
Proceeds from loans                 $ 900,000          
Number of aggregate warrants   369,517         83,142   83,142          
Exercise price (in dollars per share)   $ 4.33                        
Excel $2.2M Line of Credit                            
Maximum borrowing capacity $ 2,200,000           $ 2,200,000   $ 2,200,000          
Interest rate 10.50%           10.50%   10.50%          
Proceeds from loans                 $ 2,200,000          
Revolving Lines of Credit, July 29, 2022                            
Maximum borrowing capacity         $ 4,000,000   $ 6,000,000   6,000,000   $ 6,000,000 $ 6,000,000    
Number of aggregate warrants         296,329                  
Exercise price (in dollars per share)         $ 5.25                  
Aggregate remaining balances, including accrued interest             3,196,581   3,196,581     4,587,255    
Interest expense                 1,068,425 0        
Eagle Investment Group, LLC | Revolving Lines of Credit, July 29, 2022                            
Number of aggregate warrants         191,570                  
Number of warrants for each investor         1                  
Excel Family Partners, LLLP | Non-revolving lines of credit, April 25, 2022                            
Secured loan amount           $ 4,022,986             $ 2,000,000 $ 1,500,000
Interest rate           12.00%                
Loan term   25 months 24 months 24 months   18 months                
Proceeds from loans           $ 2,000,000                
Number of aggregate warrants           383,141                
Exercise price (in dollars per share)           $ 5.25                
Aggregate remaining balances, including accrued interest             4,352,871   4,352,871     4,226,181    
Interest expense             325,226 331,548 1,080,945 331,548        
Excel Family Partners, LLLP | 2023 Secured Loan                            
Maximum borrowing capacity             2,650,000   2,650,000          
Aggregate remaining balances, including accrued interest             915,000   915,000     0    
Interest expense                 40,736 0        
Excel Family Partners, LLLP | Excel $2.2M Line of Credit                            
Maximum borrowing capacity $ 2,200,000           2,200,000   2,200,000          
Interest rate 10.50%                          
Loan term 90 days                          
Aggregate remaining balances, including accrued interest             2,219,250   2,219,250     $ 0    
Interest expense             $ 19,250 $ 0 19,250 0        
Five Hundred Limited                            
Amount paid for programming services                 $ 307,000 $ 310,269