XML 58 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Equity Compensation Plans (Tables)
6 Months Ended
Jun. 30, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of fair market value using Black-Scholes method
Fair market value   $ 8.02 – 15.12  
Exercise price   $ 12.76 – 15.12  
Risk free interest rate     0.21 - 0.61 %
Expected term in years     2.50 - 3.56  
Expected volatility     38.28 – 54.45 %
Expected dividend yield      
Schedule of total stock option activity

   

Options

(in thousands)

   

Weighted

Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term in

Years

   

Intrinsic

Value $

 
As of June 30, 2020:                        
Options outstanding as of January 1, 2020     2,136     $ 6.95       4.3     $

3,752

 
Granted     309       13.11              
Exercised     (14     6.51              
Forfeited/cancelled     (20 )     6.51              
Options outstanding as of June 30, 2020     2,411     $ 7.75       3.9     $ 24,719  
Schedule of outstanding and exercisable stock options

    Options Outstanding   Options Exercisable 
Exercise Prices    

Number of

Options

Outstanding
(in thousands)

    

Weighted
Average
Remaining Life

(Years)

    

Number of

Options

Exercisable
(in thousands)

    Weighted
Average
Remaining Life (Years)
    Intrinsic Value 
$5.75    250    3.64    83   $3.64   $1,021 
 5.95    538    3.25    224    3.25    2,701 
 6.51    325    3.89    92    3.89    1,059 
 6.65    200    3.86    54    3.86    615 
 7.99    28    4.42    9    4.42    86 
 8.07    8    4.16             
 8.17    325    4.25    102    4.25    998 
 8.32    250    4.00             
 8.55    179    4.25             
 12.76    25    4.70             
 13.12    281    4.69    17    3.88    83 
 15.12    3    4.88             
Schedule of non-cash stock compensation
(in thousands)   Three Months Ended
June 30,
    Six Months Ended
June 30,
 
Non-Cash Stock-Based Compensation   2020     2019     2020     2019  
                         
Cost of revenues   $ 45     $ 453     $ 80     $ 465  
Marketing and sales     88       2,883       148       2,883  
General and administrative     507       2,881       659       2,942  
Research and development     322       516       325       516  
Total non-cash stock-based compensation   $ 962     $ 6,733     $ 1,212     $ 6,806