XML 45 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Stockholders' (Deficit)/Member Deficit - USD ($)
shares in Thousands, $ in Thousands
Class A Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total Stockholders' Deficit
Noncontrolling Interest
Member Deficit
Total
Balance at Dec. 31, 2017 $ (13,919) $ (13,919)
Balance, shares at Dec. 31, 2017            
Net loss (4,322) (4,322) (19,616) 4,324 (19,614)
Effect of the Business Combination:                
Stock-based compensation 487 487 487
Issuance of common stock
Issuance of common stock, shares 48            
Proceeds and shares issued in the Business Combination $ 1 $ 4 (1,523) (1,518) 18,267 9,595 26,344
Proceeds and shares issued in the Business Combination, shares 9,683 44,071            
Assignment of founder shares and sponsor warrants 4,691 4,691 4,691
Balance at Dec. 31, 2018     3,655 (4,322) (662) (1,349) (2,011)
Balance, shares at Dec. 31, 2018 9,731 44,071            
Net loss (4,027) (4,027) (8,352) (12,379)
Effect of the Business Combination:                
Stock-based compensation 10,063 10,063 10,063
Repurchase of stock option (97) (97) (97)
Issuance of common stock
Issuance of common stock, shares 96            
Exchange of stock $ 1 $ (1)
Exchange of stock, shares 12,670 (12,670)            
Forfeiture of unvested common stock
Forfeiture of unvested common stock,shares (3) (7)            
Tax distribution     (308)   (308)     (308)
Acquisition of noncontolling interest (7,323) (7,323) 7,323
Balance at Dec. 31, 2019     $ 5,990 $ (8,349) $ 2,354 $ (2,378) $ (4,732)
Balance, shares at Dec. 31, 2019 22,494 31,394