XML 99 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 33,478 $ 12,232
Accounts receivable, net 28,692 10,241
Inventories, net 47,628 22,940
Prepaid inventory 879 790
Other current assets 3,442 1,494
Total current assets 114,119 47,697
Property and equipment, net 31,979 22,514
Intangible assets, net 1,101 1,493
Other long-term assets 525 5
Total assets 147,724 71,709
Current liabilities:    
Accounts payable 50,240 24,828
Accrued sales returns 7,271 5,457
Accrued compensation 7,954 2,691
Customer prepayments 6,258 7,522
Accrued sales tax 5,602 5,538
Other current liabilities 9,540 2,541
Total current liabilities 86,865 48,577
Long-term debt, related-party 35,399 21,411
Warrant liabilities 21,622
Other long-term liabilities, net of current portion 8,570 3,732
Total liabilities 152,456 73,720
Commitments and contingencies (Note 11)
Stockholders' deficit:    
Class A common stock; $0.0001 par value, 210,000 shares authorized; 22,494 issued and outstanding at December 31, 2019 and 9,731 issued and outstanding at December 31, 2018 2 1
Class B common stock; $0.0001 par value, 90,000 shares authorized; 31,394 issued and outstanding at December 31, 2019 and 44,071 issued and outstanding at December 31, 2018 3 4
Additional paid-in capital 5,990 3,655
Accumulated deficit (8,349) (4,322)
Total stockholders' deficit (2,354) (662)
Noncontrolling interest (2,378) (1,349)
Total deficit (4,732) (2,011)
Total liabilities and deficit $ 147,724 $ 71,709