XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net income (loss) $ 14,796 $ 321,471
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Stock based compensation 0 47,534
Depreciation and amortization expense 143,333 351,844
Changes in assets and liabilities:    
Accounts receivable (9,931) (170,658)
Prepaid expenses and other (6,593) 2,937
Accounts payable (1,518) (63,448)
Accrued liabilities 1,178 97,765
Deferred revenue (16,937) 2,178
Net cash provided by (used in) operating activities 124,328 589,623
Cash flows from financing activities:    
Repayments on notes payable to related parties 0 (137,817)
Repayments on note payable to bank under EIDL loan (21,933) (21,933)
Net cash provided by (used in) financing activities (21,933) (159,750)
Net change in cash and cash equivalents 102,395 429,873
Cash and cash equivalents, beginning of period 853,759 165,332
Cash and cash equivalents, end of period 956,154 595,205
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
Cash paid for taxes $ 0 $ 0