XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.4
Stock Based Compensation (Tables)
6 Months Ended
Dec. 31, 2025
Stock Based Compensation  
Schedule of weighted average assumptions

 

 

2025

 

 

 

 

Expected option life (years)

 

2-4

 

Expected stock price volatility

 

227 to 254

%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

0.44 to 0.54

%

Schedule of stock option activity

 

 

Shares

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Price

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Options:

 

 

 

 

 

 

 

 

 

 

 

Outstanding at July 1, 2025

 

 

-

 

 

$0.00

 

 

 

 

 

 

Granted

 

 

-

 

 

$0.00

 

 

 

 

 

 

Exercised, converted

 

 

-

 

 

$0.00

 

 

 

 

 

 

Forfeited / exchanged / modification

 

 

-

 

 

 

-

 

 

 

 

 

 

Outstanding at December 31, 2025

 

 

-

 

 

$0.00

 

 

 

 

 

 

Exercisable at December 31, 2025

 

 

-

 

 

$0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of options available for grant at end of period

 

 

12,517,426

 

 

 

 

 

 

 

 

 

 
Schedule of nonvested shares

Options

 

Shares

 

 

Weighted-Average

Grant-Date

Fair Value

 

Nonvested at July 1, 2025

 

 

-

 

 

$-

 

Granted

 

 

-

 

 

$-

 

Vested

 

 

-

 

 

$-

 

Forfeited

 

 

-

 

 

$-

 

Nonvested at December 31, 2025

 

 

-

 

 

$-