XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net income (loss) $ (43,985) $ 11,502
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Stock based compensation 0 23,872
Depreciation and amortization expense 107,500 125,820
Changes in assets and liabilities:    
Accounts receivable 44,441 (7,551)
Prepaid expenses and other 6,230 13,979
Accounts payable (43,314) 14,991
Accrued liabilities (2,004) 32,742
Deferred revenue (2,857) (4,178)
Net cash provided by (used in) operating activities 66,011 211,177
Cash flows from financing activities:    
Repayments notes payable to related parties 0 (137,817)
Repayments on notes payable 0 0
Repayments on note payable to bank under EIDL loan (7,311) (7,311)
Net cash provided by (used in) financing activities (7,311) (145,128)
Net change in cash and cash equivalents 58,700 66,049
Cash and cash equivalents, beginning of period 853,759 165,332
Cash and cash equivalents, end of period 912,459 231,381
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
Cash paid for taxes $ 0 $ 0