XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED BALANCE SHEETS - USD ($)
Sep. 30, 2025
Jun. 30, 2025
Current assets:    
Cash and cash equivalents $ 912,459 $ 853,759
Accounts receivable (net of allowance for doubtful accounts of $117,009 and $90,151, respectively) 73,297 117,738
Prepaid expenses and other current assets 7,910 14,140
Total current assets 993,666 985,637
Intangible assets, net 35,832 143,332
Other assets 1,000 1,000
Total assets 1,030,498 1,129,969
Current liabilities:    
Accounts payable 61,955 105,269
Accrued liabilities 971,434 973,438
Deferred revenue 23,901 26,758
Notes payable to related parties 0 0
Notes payable 429,000 429,000
Notes payable to bank - EIDL loan 29,244 29,244
Convertible notes payable 464,802 464,802
Total current liabilities 1,980,336 2,028,511
Notes payable to bank - EIDL loan, net of current portion 467,476 474,787
Total liabilities 2,447,812 2,503,298
Equity:    
Common stock, $0.001 par value; 700,000,000 shares authorized; 100,071,075 shares issued and outstanding at September 30, 2025 and 100,071,075 shares issued and outstanding at June 30, 2025 100,070 100,070
Additional paid in capital 23,410,726 23,410,726
Accumulated deficit (24,928,442) (24,884,457)
Total equity (deficit) (1,417,314) (1,373,329)
Total liabilities and equity 1,030,498 1,129,969
Convertible Series A Preferred Stock [Member]    
Equity:    
Preferred stock, value 324 324
Convertible Series B Preferred Stock [Member]    
Equity:    
Preferred stock, value $ 8 $ 8