XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net income (loss) $ 321,471 $ (790,260)
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Stock based compensation 47,534 279,855
Stock Issued for services 0 3,040
Depreciation and amortization expense 351,844 543,334
Changes in assets and liabilities:    
Accounts receivable (170,658) (58,944)
Prepaid expenses and other 2,937 8,268
Accounts payable (63,448) (81,071)
Accrued liabilities 97,765 (87,068)
Deferred revenue 2,178 0
Net cash provided by (used in) operating activities 589,623 (182,846)
Cash flows from financing activities:    
Repayments notes payable to related parties (137,817) 65,000
Repayments on notes payable 0 (106,134)
Repayments on note payable to bank under EIDL loan (21,933) (65,799)
Net cash provided by (used in) financing activities (159,750) (106,933)
Net change in cash and cash equivalents 429,873 (289,779)
Cash and cash equivalents, beginning of period 165,332 445,721
Cash and cash equivalents, end of period 595,205 155,942
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
Cash paid for taxes $ 0 $ 0