XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
UNAUDITED CONDENSED STATEMENTS OF STOCKHOLDERS DEFICIT - USD ($)
Total
Preferred Stock Series A
Preferred Stock Series B
Common Stock
APIC
Acc Deficit
Balance, shares at Jun. 30, 2023   324,325 7,567 99,428,575    
Balance, amount at Jun. 30, 2023 $ 1,278,871 $ 324 $ 8 $ 99,428 $ 23,057,067 $ (24,425,698)
Stock based compensation for employees 256,793 0 0   256,793 0
Stock based compensation - Vendors, shares       80,000    
Stock based compensation - Vendors, amount 3,040 0 0 $ 80 2,960 0
Stock based compensation Employees, shares       562,500    
Stock based compensation Employees, amount 23,062 0 0 $ 562 22,500 0
Net Income (Loss) (790,260) $ 0 $ 0 $ 0 0 (790,260)
Balance, shares at Mar. 31, 2024   324,325 7,567 100,071,075    
Balance, amount at Mar. 31, 2024 (1,786,236) $ 324 $ 8 $ 100,070 23,339,320 (25,225,958)
Balance, shares at Jun. 30, 2024   324,325 7,567 100,071,075    
Balance, amount at Jun. 30, 2024 (1,681,534) $ 324 $ 8 $ 100,070 23,363,192 (25,145,129)
Stock based compensation for employees 47,534 0   0 47,534  
Net Income (Loss) 321,471 $ 0 $ 0 $ 0 0 321,471
Balance, shares at Mar. 31, 2025   324,325 7,567 100,071,075    
Balance, amount at Mar. 31, 2025 $ (1,312,530) $ 324 $ 8 $ 100,070 $ 23,410,726 $ (24,823,658)