XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ 86,317 $ (618,608)
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Stock based compensation 37,034 172,973
Depreciation and amortization expense 241,003 362,223
Changes in assets and liabilities:    
Accounts receivable (13,307) (9,595)
Prepaid expenses and other 20,369 12,668
Accounts payable (67,999) 32,565
Accrued liabilities 136,897 (81,644)
Deferred revenue (2,726) 0
Net cash provided by (used in) operating activities 437,588 (129,418)
Cash flows from financing activities:    
Repayments notes payable to related parties (137,817) 0
Repayments on notes payable 0 (50,000)
Repayments on note payable to bank under EIDL loan (14,622) (39,622)
Net cash provided by (used in) financing activities (152,439) (89,622)
Net change in cash and cash equivalents 285,149 (219,040)
Cash and cash equivalents, beginning of period 165,332 445,721
Cash and cash equivalents, end of period 450,481 226,681
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
Cash paid for taxes $ 0 $ 0