XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income (loss) $ 11,502 $ (398,598)
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Stock based compensation 23,872 86,487
Depreciation and amortization expense 125,820 181,112
Changes in assets and liabilities:    
Accounts receivable (7,551) 8,276
Prepaid expenses and other 13,979 13,536
Accounts payable 14,991 3,213
Accrued liabilities 32,742 (76,488)
Deferred revenue (4,178) (3,017)
Net cash provided by (used in) operating activities 211,177 (185,479)
Cash flows from financing activities:    
Repayments notes payable to related parties (137,817) 0
Repayments on notes payable 0 (50,000)
Repayments on note payable to bank under EIDL loan (7,311) (7,311)
Net cash provided by (used in) financing activities (145,128) (57,311)
Net change in cash and cash equivalents 66,049 (242,790)
Cash and cash equivalents, beginning of period 165,332 445,721
Cash and cash equivalents, end of period 231,381 202,931
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
Cash paid for taxes $ 0 $ 0