XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Equity - USD ($)
Total
Preferred Stock Series A
Preferred Stock Series B
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Jun. 30, 2022   324,325 7,567 93,316,288    
Balance, amount at Jun. 30, 2022 $ (1,412,547) $ 324 $ 8 $ 93,315 $ 22,344,293 $ (23,850,487)
Stock based compensation for employees 360,105 0 0   360,105 0
Issuance of Common Stock for employee Compensation, shares       640,000    
Issuance of Common Stock for employee Compensation, amount 30,420 0   $ 640 29,780  
Issuance of common stock for services, shares       1,472,387    
Issuance of common stock for services, amount 72,362 0 0 $ 1,473 70,889 0
Issuance of common stock to reduce debt, shares       4,000,000    
Issuance of common stock to reduce debt, amount 256,000     $ 4,000 252,000  
Net Income (585,211) $ 0 $ 0 $ 0 0 (585,211)
Balance, shares at Jun. 30, 2023   324,325 7,567 99,428,575    
Balance, amount at Jun. 30, 2023 (1,278,871) $ 324 $ 8 $ 99,428 23,057,067 (24,425,698)
Stock based compensation for employees 280,665 0 0   280,665 0
Issuance of Common Stock for employee Compensation, shares       562,500    
Issuance of Common Stock for employee Compensation, amount 23,062 0   $ 562 22,500  
Issuance of common stock for services, shares       80,000    
Issuance of common stock for services, amount 3,040 0 0 $ 80 2,960 0
Net Income (709,430) $ 0 $ 0 $ 0 0 (709,430)
Balance, shares at Jun. 30, 2024   324,325 7,567 100,071,075    
Balance, amount at Jun. 30, 2024 $ (1,681,534) $ 324 $ 8 $ 100,070 $ 23,363,192 $ (25,145,128)