XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net Loss $ (790,260) $ (416,320)
Adjustments to reconcile net loss to net cash (used in) operating activities:    
Stock based compensation 279,855 345,981
Stock for services 3,040 30,420
Amortization 543,334 543,334
Changes in assets and liabilities:    
Accounts receivable (58,944) (35,925)
Prepaid expenses and other 8,268 (4,276)
Accounts payable (81,071) (76,840)
Accrued liabilities (87,068) (56,881)
Net cash (used in)/provided by operating activities (182,846) 329,493
Cash flows from investing activities:    
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Proceeds from Debt 65,000 0
Repayment of Debt (171,933) (261,805)
Net cash used in financing activities (106,933) (261,805)
Net change in cash and cash equivalents (289,779) 67,688
Cash and cash equivalents, beginning of period 445,721 367,245
Cash and cash equivalents, end of period 155,942 434,933
Cash paid for interest 0 0
Cash paid for taxes 0 0
Supplemental information for non-cash investing and financing activities:    
Issuance of common stock for vendor payments $ 3,040 $ 30,420