XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Stock Based Compensation (Tables)
9 Months Ended
Mar. 31, 2024
Stock Based Compensation  
Stock Option Activity

 

 

Shares

 

 

Weighted-

Average

Exercise Price

 

 

Weighted-

Average

Remaining Contractual

Price

 

 

Aggregate

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options:

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at July 1, 2023

 

 

17,774,000

 

 

$0.06

 

 

 

 

 

 

 

Granted

 

 

-

 

 

$0.00

 

 

 

 

 

 

 

Exercised, converted

 

 

-

 

 

$0.00

 

 

 

 

 

 

 

Forfeited / exchanged / modification

 

 

(899,000

 

$0.00

 

 

 

 

 

 

 

Outstanding at March 31, 2024

 

 

16,875,000

 

 

$0.05

 

 

 

0.5

 

 

$-

 

Exercisable at March 31, 2024

 

 

16,733,630

 

 

$0.05

 

 

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of options available for grant at end of period

 

 

1,667,938

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule Of Nonvested Shares

Options

 

Shares

 

 

Weighted-

Average

Grant-Date

Fair Value

 

Nonvested at July 1, 2023

 

 

662,608

 

 

$0.11

 

Granted

 

 

0

 

 

$0.00

 

Vested

 

 

521,238

 

 

$0.11

 

Forfeited

 

 

-

 

 

$0.00

 

Nonvested at March 31, 2024

 

 

141,370

 

 

$0.11

 

Summary Of Warrant Outstanding

Warrants

 

Remaining

Number

Outstanding

 

 

Weighted

Average

Remaining

Life (Years)

 

 

Weighted

Average

Exercise

Price

 

Warrants - SEDA Financing

 

 

86,957

 

 

 

-

 

 

$1.15

 

Warrants - Issued with Convertible Notes

 

 

600,000

 

 

 

0.23

 

 

$0.75

 

Warrants - Securities Purchase Agreement

 

 

360,577

 

 

 

1.02

 

 

$0.78

 

Warrants A - Securities Purchase Agreement

 

 

28,072,364

 

 

 

1.02

 

 

$0.16

 

Total

 

 

29,119,898

 

 

 

 

 

 

 

 

 

Aggregate intrinsic value at June 30, 2023

 

$0

 

 

 

 

 

 

 

 

 

Warrants

 

Remaining

Number

Outstanding

 

 

Weighted

Average

Remaining

Life (Years)

 

 

Weighted

Average

Exercise

Price

 

Warrants - Securities Purchase Agreement

 

 

 360,577

 

 

 

 0.27

 

 

 

 0.78

 

Warrants A - Securities Purchase Agreement

 

 

28,072,364

 

 

 

0.27

 

 

$0.17

 

Total

 

 

28,432,941

 

 

 

 

 

 

 

 

 

Aggregate intrinsic value at March 31, 2024

 

$0