XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)    
Revenue $ 1,169,622 $ 1,128,665
Cost of sales 813,344 652,520
Gross profit 356,278 476,145
Operating expenses:    
Selling expenses 196,371 161,314
General and administrative 249,504 163,163
Personnel expenses 184,926 188,210
Stock based compensation expense 86,486 122,449
Total operating expenses 717,287 635,136
Loss from operations (361,009) (158,991)
Interest expense (37,624) (51,027)
Unrealized gain (loss) on derivative 0 0
Forgiveness of PPP loan 0 0
Other Income 35 46
Net income $ (398,598) $ (209,972)
Earnings per common share:    
Basic $ 0.00 $ 0.00
Fully diluted $ 0.00 $ 0.00
Weighted average common shares outstanding:    
Basic 99,428,575 94,040,463
Fully diluted 151,137,140 145,749,028