XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net Income $ (416,320) $ 1,313,872
Adjustments to reconcile net income to net cash used in operating activities:    
Stock based compensation 345,981 362,012
Stock for services 30,420 63,854
Amortization of note payable discount 0 0
Loss (gain) on derivative liability 0 (2,208,469)
Forgiveness of PPP loan 0 (557,977)
Depreciation and amortization 543,334 543,334
Changes in assets and liabilities:    
Accounts receivable (35,925) 6,779
Prepaid expenses and other (4,276) (9,104)
Accounts payable (76,840) 222,442
Accrued liabilities (56,881) 8,060
Net cash used in operating activities 329,493 (255,197)
Cash flows from investing activities:    
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Repayment of Debt (261,805)  
Net cash provided by financing activities (261,805) 0
Net change in cash and cash equivalents (67,688) (255,197)
Cash and cash equivalents, beginning of period 367,245 684,639
Cash and cash equivalents, end of period 434,933 429,442
Cash paid for interest 0 0
Cash paid for taxes 0 0
Supplemental information for non-cash investing and financing activities:    
Issuance of common stock for vendor payments $ 30,420 $ 223,000