Stock Based Compensation (Tables)

9 Months Ended

Mar. 31, 2023

Stock Based Compensation

Schedule Of Fair Value Of Stock Options Granted

Expected option life (years)	2-4
Expected stock price volatility	227 to 279		%
Expected dividend yield		-
Risk-free interest rate	0.44 to 0.54		%

Stock Option Activity

	Shares		Weighted-Average Exercise Price		Weighted-Average Remaining Contractual Price		Aggregate Intrinsic Value
Options:
Outstanding at July 1, 2022		15,832,062	$	0.06
Granted		2,500,000	$	0.04
Exercised, converted		-	$	0.00
Forfeited / exchanged / modification		-	$	0.00
Outstanding at March 31, 2023		18,332,062	$	0.05		2.0	$	-
Exercisable at March 31, 2023		12,979,140	$	0.05		2.0
Number of options available for grant at end of period		426,870
Aggregate intrinsic value at March 31, 2023	$	283,223

Schedule Of Nonvested Shares

Options	Shares			Weighted-Average Grant-Date Fair Value
Nonvested at July 1, 2022		13,450,170		$	0.08
Granted		2,500,000		$	0.04
Vested		(1,055,670	)	$	0.08
Forfeited		-		$	0.00
Nonvested at March 31, 2023		14,894,500		$	0.05

Summary Of Warrant Outstanding

Warrants	Remaining Number Outstanding		Weighted Average Remaining Life (Years)		Weighted Average Exercise Price
Warrants - SEDA Financing		86,957		0.05	$	1.15
Warrants - Issued with Convertible Notes		600,000		0.48	$	0.75
Warrants - Securities Purchase Agreement		360,577		1.27	$	0.78
Warrants A - Securities Purchase Agreement		28,072,364		1.27	$	0.16
Total		29,119,898
Aggregate intrinsic value at March 31, 2023	$	0