XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net Income $ (114,578) $ 1,585,128
Adjustments to reconcile net income to net cash used in operating activities:    
Stock based compensation 237,587 388,388
Stock for services 28,500 57,540
Amortization of note payable discount 0 0
Loss (gain) on derivative liability 0 (2,208,469)
Forgiveness of PPP loans 0 (557,977)
Depreciation and amortization 362,223 362,222
Changes in assets and liabilities:    
Accounts receivable (29,573) (23,696)
Prepaid expenses and other (1,272) (4,175)
Accounts payable (162,151) 126,386
Accrued liabilities (244,093) 47,265
Net cash used in operating activities 76,642 (232,388)
Cash flows from investing activities:    
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Repayment of Debt (145,644)  
Net cash provided by financing activities (145,644) 0
Net change in cash and cash equivalents (69,002) (232,388)
Cash and cash equivalents, beginning of period 367,245 684,639
Cash and cash equivalents, end of period 298,243 452,251
Cash paid for interest 0 0
Cash paid for taxes 0 0
Supplemental information for non-cash investing and financing activities:    
Issuance of common stock for vendor payments $ 28,500 $ 223,000