XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Details Narrative)
1 Months Ended 6 Months Ended 12 Months Ended
Mar. 30, 2021
USD ($)
Jan. 25, 2021
USD ($)
Apr. 30, 2020
USD ($)
Sep. 21, 2018
USD ($)
integer
$ / shares
shares
Feb. 28, 2018
USD ($)
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
integer
$ / shares
Dec. 14, 2022
USD ($)
Jul. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Aug. 08, 2019
USD ($)
Total unpaid principal balance           $ 338,726              
Weighted average interest rate           6.46% 5.13%            
Accrued interest           $ 646,985 $ 524,035            
Repayment of debt                 $ 402,000        
Debt Extinguishment                 533,000        
Remaining principal amount                 214,802        
Principal payment made                   $ 30,000      
Proceeds from issuance of common stock   $ 4,000,000       0 0   $ 131,000        
Interest expenses           94,534 102,777            
Debt instrument, exchange amount           0 $ 300,000            
EIDL [Member]                          
Note issued     $ 50,000                    
Interest Rate     3.75%                    
Loan amount     $ 2,437                    
American Express National Bank [Member]                          
Interest Rate 1.00%                        
Loan granted by company $ 557,977                        
Promissory Note [Member] | Related Party [Member]                          
Amount of unpaid principal and interest balance           251,946         $ 100,000 $ 300,000  
Increased in interest               12.00%          
Maturity date               Dec. 01, 2020          
Cash payments in exchange of promissory note               $ 565,000          
Convertable promissory note               600,000          
Promissory Note One [Member] | Related Party [Member]                          
Amount of unpaid principal and interest balance           22,030   $ 8,333          
Increased in interest               12.00%          
Convertable promissory note               $ 500,000          
Repayment of promissory note balance           25,000   $ 25,000          
Investors [Member]                          
Amount of unpaid principal and interest balance           $ 647,342              
Investors [Member] | 2018 [Member]                          
Convert the loan into shares of common stock | shares           437,500              
Investors [Member] | Promissory Note [Member]                          
Debt instrument, exchange amount         $ 132,000                
Amount of unpaid principal and interest balance           $ 330,325              
Interest Rate       10.00%                  
Note issued       $ 440,000 $ 150,000                
Exchange for cash payment       $ 400,000                  
Debt Instrument, Term       12 months                  
Increased in interest       12.00%                  
Number of installments | integer       6                  
Discount on conversion common stock       20.00%                  
Warrant to purchase shares of common stock | shares       200,000                  
Amortization of warrants       $ 62,862                  
Warrant period       5 years                  
Common stock price per share | $ / shares       $ 0.75                  
Common stock purchase price per share | $ / shares       $ 0.70                  
Maturity date         Aug. 08, 2019                
Original issue discount         $ 18,000                
Investors [Member] | Several Promissory Notes [Member]                          
Amount of unpaid principal and interest balance           $ 660,651             $ 237,978
Interest Rate       10.00%         7.00%       12.00%
Note issued       $ 440,000         $ 960,000        
Exchange for cash payment       $ 400,000         $ 900,000        
Debt Instrument, Term       12 months         18 months        
Increased in interest       12.00%         15.00%        
Number of installments | integer       6         12        
Discount on conversion common stock       20.00%                  
Warrant to purchase shares of common stock | shares       200,000                  
Amortization of warrants       $ 125,723                  
Warrant period       5 years                  
Common stock price per share | $ / shares       $ 0.75         $ 0.075        
Common stock purchase price per share | $ / shares       $ 0.70                  
Amortization of beneficial conversion feature                 $ 801,741        
Beneficial Conversion Feature                 $ 839,378        
Debt default, description           $220,000 of the 2018 Notes have been fully extinguished and the remaining $220,000 is in default and payable upon demand              
Investors [Member] | Promissory Note Two [Member]                          
Note Payable           $ 350,000