XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net Income $ (209,974) $ 2,958,982
Adjustments to reconcile net income to net cash used in operating activities:    
Stock based compensation 122,449 197,328
Stock for services 28,500 22,300
Amortization of note payable discount 0 0
Loss (gain) on derivative liability 0 (3,046,772)
Forgiveness of PPP loan 0 (557,977)
Depreciation and amortization 181,111 181,111
Changes in assets and liabilities:    
Accounts receivable 2,488 (24,400)
Prepaid expenses and other 8,378 3,968
Accounts payable (42,048) 172,500
Accrued liabilities (124,495) (24,031)
Net cash used in operating activities (33,591) (116,491)
Cash flows from investing activities:    
Net cash used in investing activities 0  
Cash flows from financing activities:    
Repayment of Debt (108,333) 0
Net cash provided by financing activities (108,333) 0
Net change in cash and cash equivalents (141,924) (116,491)
Cash and cash equivalents, beginning of period 367,245 684,639
Cash and cash equivalents, end of period 225,321 568,148
Cash paid for interest 0 0
Cash paid for taxes 0 0
Supplemental information for non-cash investing and financing activities:    
Issuance of common stock for vendor payments $ 28,500 $ 22,300