XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)    
Revenue $ 1,128,665 $ 851,693
Cost of sales 652,520 630,536
Gross profit 476,145 221,157
Operating expenses:    
Selling expenses 161,314 231,506
General and administrative 163,163 148,554
Personnel expenses 188,210 231,751
Stock based compensation expense 122,449 197,828
Total operating expenses 635,136 809,639
Loss from operations (158,991) (588,482)
Interest expense (51,027) (57,285)
Unrealized gain (loss) on derivative 0 3,046,772
Forgiveness of PPP loan 0 557,977
Other Income 46 0
Net income $ (209,972) $ 2,958,982
Earnings per common share:    
Basic $ 0.00 $ 0.04
Fully diluted $ 0.00 $ 0.01
Weighted average common shares outstanding:    
Basic 94,040,463 89,693,169
Fully diluted 145,749,028 253,523,746