XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net loss $ 955,695 $ (5,029,380)
Adjustments to reconcile net income to net cash used in operating activities    
Inventory written off 0 622
Default interest added to convertible promissory note 93,354 154,677
Stock based compensation 369,655 504,224
Stock issued for services 93,354 224,183
Forgiveness of PPP loan (557,977) (602,478)
Loss (gain) on derivative liability (2,208,469) 2,825,661
Amortization of note payable discount 0 65,638
Depreciation/amortization expense 724,445 724,446
Changes in assets and liabilities:    
Accounts receivable 2,389 (17,437)
Inventory 0 0
Prepaid expenses and other (8,957) 71,510
Accounts payable and accrued liabilities 147,471 (274,425)
Accrued liabilities 165,000 (494,509)
Net cash used in operating activities (317,394) (858,250)
Cash flows from investing activities:    
Capitalized Software 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Proceeds from issuance of stock 0 0
Proceeds from issuance of related party debt 0 0
Proceeds from issuance of government relief debts 0 557,977
Repayment of debt 0 (325,000)
Net cash provided by financing activities 0 232,977
Net change in cash and cash equivalents (317,394) (625,273)
Cash and cash equivalents, beginning of period 684,639 1,309,912
Cash and cash equivalents, end of period 367,245 684,639
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Issuance of common stock for acquisition of intangible assets 0 0
Issuance of common stock for conversion of notes payable and accrued interest $ 0 $ 300,000