XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Preferred Stock Series A
Preferred Stock Series B
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, Shares at Jun. 30, 2020   324,325 7,567 81,772,802    
Balance, Amount at Jun. 30, 2020 $ (3,223,148) $ 324 $ 8 $ 81,773 $ 16,471,549 $ (19,776,802)
Stock Based Compensation 201,470 0 0 $ 0 201,470 0
Issuance Of Common Stock For Vendor Payments, Shares       1,340,630    
Issuance Of Common Stock For Vendor Payments, Amount 146,265 0 0 $ 1,341 144,924 0
Issuance Of Common Stock For Board Members, Shares       62,288    
Issuance Of Common Stock For Board Members, Amount 8,110     $ 62 8,048  
Issuance Of Common Stock For Debt Conversion, Shares       4,000,000    
Issuance Of Common Stock For Debt Conversion, Amount 300,000     $ 4,000 296,000  
Issuance Of Common Stock As Employee Compensation, Shares       1,219,833    
Issuance Of Common Stock As Employee Compensation, Amount 119,737 0 0 $ 1,219 118,518 0
Net Loss (5,494,580) $ 0 $ 0     (5,494,580)
Balance, Shares at Mar. 31, 2021   324,325 7,567 88,395,553    
Balance, Amount at Mar. 31, 2021 (7,942,146) $ 324 $ 8 $ 83,395 17,240,509 (25,271,382)
Balance, Shares at Jun. 30, 2021   324,325 7,567 89,318,160    
Balance, Amount at Jun. 30, 2021 (7,224,121) $ 324 $ 8 $ 89,318 17,492,411 (24,806,182)
Stock Based Compensation 226,613 0 0 $ 0 226,613 0
Issuance Of Common Stock For Vendor Payments, Shares       927,517    
Issuance Of Common Stock For Vendor Payments, Amount 63,854 0 0 $ 927 62,927 0
Issuance Of Common Stock As Employee Compensation, Shares       1,705,282    
Issuance Of Common Stock As Employee Compensation, Amount 135,400 0 0 $ 1,705 133,695 0
Cancellation Of Bifurcated Derivative Ps A 4,392,870       4,392,870  
Net Gain 1,143,543 $ 0 $ 0 $ 0 0 1,313,872
Balance, Shares at Mar. 31, 2022   324,325 7,567 91,950,959    
Balance, Amount at Mar. 31, 2022 $ (1,091,513) $ 324 $ 8 $ 91,950 $ 22,308,516 $ (23,492,310)