XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)        
Sales revenue $ 923,829 $ 602,787 $ 1,775,522 $ 1,255,510
Cost of sales 662,059 487,041 1,292,594 943,946
Gross profit 261,770 115,746 482,928 311,564
Operating expenses:        
Selling expenses 210,885 230,852 442,390 495,696
General and administrative 150,078 149,527 298,243 379,703
Personnel expenses 204,152 101,387 435,904 444,317
Stock based compensation expense 185,560 101,591 383,388 184,522
Total operating expenses 750,675 583,357 1,559,925 1,504,238
Loss from operations (488,905) (467,611) (1,076,997) (1,192,674)
Interest expense (46,650) (73,260) (104,321) (215,231)
Unrealized gain(loss) on Derivative (838,303) (3,714,877) 2,208,469 (2,792,563)
Other Income     557,977  
Net loss $ (1,373,858) $ (4,255,748) $ 1,585,128 $ (4,200,468)
Basic, shares $ (0.01) $ (0.05) $ 0.02 $ (0.05)
Fully Diluted     $ 0.01 $ (0.02)
Weighted average common shares outstanding:        
Basic 90,511,052 82,072,299 90,835,517 82,072,299
Fully Diluted Share Outstanding     255,041,108 248,966,302