XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Description of Business (Tables)
6 Months Ended
Dec. 31, 2021
Description of Business (Tables)  
Summary of Error Correction

 

 

As Computed -

Restated

 

 

As

Reported

 

 

Effect of

Change

 

Convertible Preferred Stock Series A - Value

 

$324

 

 

$3,000

 

 

$(2,676)

Convertible Preferred Stock Series B - Value

 

$8

 

 

$1,120

 

 

$(1,112)

Additional Paid in Capital

 

$16,725,897

 

 

$16,722,110

 

 

$3,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Stock Series A - Shares

 

 

324,325

 

 

 

3,000,000

 

 

 

(2,675,675)

Convertible Preferred Stock Series B - Shares

 

 

7,567

 

 

 

1,120,000

 

 

 

(1,112,433)
Schedule of derivative and number of shares of common stock issuable

 

 

As Computed -

Restated

 

 

As

Reported

 

 

Effect of

Change

 

Derivative liability

 

$6,601,339

 

 

$-

 

 

$6,601,339

 

Total current liabilities

 

$9,570,333

 

 

$3,383,426

 

 

$6,601,339

 

Total liabilities

 

$10,628,310

 

 

$4,485,904

 

 

$6,601,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated deficit

 

$24,806,182

 

 

$17,409,029

 

 

$6,601,339

 

Total equity (deficit)

 

$(7,224,121)

 

$3,887,031

 

 

$(6,601,339)

 

 

As Computed -

Restated

 

 

As

Reported

 

 

Effect of

Change

 

Unrealized gain(loss) on derivative

 

$(2,792,563)

 

$-

 

 

$(2,792,563)

Other income/ (expense)

 

$(3,007,794)

 

$(215,231)

 

$(2,792,563)

Net (loss) income

 

$(4,200,468 )

 

$(1,407,905)

 

$(2,792,563)

Earnings (loss) per share - Basic

 

$(0.05)

 

$(0.02)

 

$(0.03)

Earnings (loss) per share – Fully Diluted

 

$(0.02)

 

$(0.02)

 

$-

 

 

 

As Computed -

Restated

 

 

As

Reported

 

 

Effect of

Change

 

Net (loss) income

 

$(4,200,468)

 

$(1,407,905)

 

$(2,792,563)

Loss (gain) on derivative liability

 

$2,792,563

 

 

$-

 

 

$2,792,563

 

 

 

As Computed -

Restated

 

 

As

Reported

 

 

Effect of

Change

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020 – Accumulated Deficit

 

$(23,977,270)

 

$(17,409,029)

 

$(6,568,241)