XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)    
Revenue $ 851,693 $ 652,723
Cost of sales 630,536 455,819
Gross profit 221,157 196,904
Operating expenses:    
Selling expenses 231,506 264,844
General and administrative 148,554 230,176
Personnel expenses 231,751 344,016
Stock based compensation expense 197,828 82,931
Total operating expenses 809,639 921,967
Loss from operations (588,482) (725,063)
Interest expense (57,285) (141,971)
Unrealized gain (loss) on derivative 3,046,772 922,314
Forgiveness of PPP loan 557,977 0
Net income $ 2,958,982 $ 55,280
Earnings per common share:    
Basic $ 0.04 $ 0.00
Fully diluted $ 0.01 $ 0.00
Weighted average common shares outstanding:    
Basics 89,693,169 82,072,299
Fully diluteds 253,523,746 166,894,003