XML 21 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Capital Stock and Equity Transactions
3 Months Ended
Sep. 30, 2021
Capital Stock and Equity Transactions  
Note 4 - Capital Stock and Equity Transactions

Note 4 — Capital Stock and Equity Transactions

 

The Company has 700,000,000 shares of common stock authorized with a par value of $0.001 per share as of September 30, 2021. On August 13, 2021 the Company filed Articles of Amendment to Amended and Restated Articles of Incorporation with the State of Nevada increasing the number of common shares from 150,000,000to 700,000,000.

In addition, the Company has 10,000,000 preferred stock authorized with a par value of $0.001 per share as of September 30, 2021.

 

The 324,325 shares of Series A Convertible Preferred Stock are convertible into 125,014,495 shares of Common Stock so that the Series A Convertible Stock holders would hold 55% of the number of outstanding shares of Common Stock on a fully diluted basis after giving effect to such conversion as of September 30, 2021 compared to 111,942,356 as of September 30, 2020. The Series A Convertible Preferred Stock vote on an “as-converted” basis. The Company has recorded a derivative liability in accordance with FASB ASC 815 because of the conversion feature embedded in the Series A Convertible Preferred Stock. The value as of September 30, 2021 for the derivative liability was $3,671,051 which was a decrease from June 30, 2020 of $2,930,289. The difference was recorded as an unrealized gain on the consolidated statement of operations as of September 30, 2021 compared to a gain for this same period in 2020 of $922,314.

 

The 7,567 shares of Series B Convertible Preferred Stock are convertible into 1,120,064 shares of common stock.

 

Issuance of Common Stock

 

During the three months period ended September 30, 2021 the Company issued 733,938 shares of Common Stock to employees. These shares were valued at fair market value of $65,514 and expensed in the accompanying Condensed Consolidated Statement of Operations.

 

During the three months ended September 30, 2021, the Company issued 290,000 shares of Common Stock to vendors for services rendered. These shares were valued at fair market value of $22,300and expensed in the accompanying Condensed Consolidated Statement of Operations.

 

During the three months period ended September 30, 2020 the Company issued 475,365 shares of Common Stock to employees. These shares were valued at fair market value of $28,808 and expensed in the accompanying Condensed Consolidated Statement of Operations.

 

During the three months ended September 30, 2020, the Company issued 433,077 shares of Common Stock to vendors for services rendered. These shares were valued at fair market value of $31,270 and expensed in the accompanying Condensed Consolidated Statement of Operations.

 

The Company has determined that as of September 30, 2021 the Series A Preferred stock would be convertible into 125,014,495 shares of common stock which would result in 266,844,602 shares of fully diluted common shares.