XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Total
Series A, Preferred Stock
Series B, Preferred Stock
Common Stock [Member]
APIC [Member]
Acc Deficit [Member]
Balance, shares at Jun. 30, 2019   3,000,000 1,120,000 47,914,967    
Balance, amount at Jun. 30, 2019 $ 636,324 $ 3,000 $ 1,120 $ 47,915 $ 11,076,165 $ (10,491,876)
Stock based compensation 605,709 $ 0 $ 0 $ 0 605,709 0
Issuance of common stock for cash, shares   30,299,998    
Issuance of common stock for cash, amount 4,037,888 $ 0 $ 0 $ 30,300 4,007,588 0
Issuance of common stock in settlement of acquisition, shares   366,667    
Issuance of common stock in settlement of acquisition, amount 262,500 $ 0 $ 0 $ 367 262,133 0
Net loss (2,102,542) $ 0 $ 0 $ 0 0 (2,102,542)
Balance, shares at Sep. 30, 2019   3,000,000 1,120,000 78,581,632    
Balance, amount at Sep. 30, 2019 3,439,879 $ 3,000 $ 1,120 $ 78,582 15,951,595 (12,594,418)
Balance, shares at Jun. 30, 2019   3,000,000 1,120,000 47,914,967    
Balance, amount at Jun. 30, 2019 636,324 $ 3,000 $ 1,120 $ 47,915 11,076,165 (10,491,876)
Net loss $ (4,408,433)          
Issuance of common stock for vendor payments, shares          
Balance, shares at Mar. 31, 2020   3,000,000 1,120,000 81,257,802    
Balance, amount at Mar. 31, 2020 $ 1,371,606 $ 3,000 $ 1,120 $ 81,258 16,186,537 (14,900,309)
Balance, shares at Sep. 30, 2019   3,000,000 1,120,000 78,581,632    
Balance, amount at Sep. 30, 2019 3,439,879 $ 3,000 $ 1,120 $ 78,582 15,951,595 (12,594,418)
Stock based compensation 1,502 0 0 0 1,502 0
Net loss (1,269,840) $ 0 $ 0 $ 0 0 (1,269,840)
Balance, shares at Dec. 31, 2019   3,000,000 1,120,000 78,581,632    
Balance, amount at Dec. 31, 2019 2,171,541 $ 3,000 $ 1,120 $ 78,582 15,953,097 (13,864,258)
Stock based compensation 1,502 $ 0 $ 0 $ 0 1,502 0
Issuance of common stock for cash, shares   1,815,220    
Issuance of common stock for cash, amount 131,000 $ 0 $ 0 $ 1,815 129,185 0
Net loss (1,036,051) $ 0 $ 0 $ 0 0 (1,036,051)
Issuance of common stock as employee compensation, shares   860,950    
Issuance of common stock as employee compensation, amount 103,614 $ 0 $ 0 $ 861 102,753 0
Balance, shares at Mar. 31, 2020   3,000,000 1,120,000 81,257,802    
Balance, amount at Mar. 31, 2020 1,371,606 $ 3,000 $ 1,120 $ 81,258 16,186,537 (14,900,309)
Balance, shares at Jun. 30, 2020   3,000,000 1,120,000 81,772,802    
Balance, amount at Jun. 30, 2020 552,530 $ 3,000 $ 1,120 $ 81,773 16,467,761 (16,001,124)
Stock based compensation 54,123 0 0 0 54,123 0
Net loss (867,034) $ 0 $ 0 $ 0 0 (867,034)
Issuance of common stock as employee compensation, shares   475,365    
Issuance of common stock as employee compensation, amount 28,808 $ 0 $ 0 $ 475 28,333 0
Issuance of common stock for vendor payments, shares   433,077    
Issuance of common stock for vendor payments, amount 31,270 $ 0 $ 0 $ 433 30,837 0
Balance, shares at Sep. 30, 2020   3,000,000 1,120,000 82,681,244    
Balance, amount at Sep. 30, 2020 (200,303) $ 3,000 $ 1,120 $ 82,681 16,581,054 (16,868,158)
Balance, shares at Jun. 30, 2020   3,000,000 1,120,000 81,772,802    
Balance, amount at Jun. 30, 2020 552,530 $ 3,000 $ 1,120 $ 81,773 16,467,761 (16,001,124)
Net loss $ (1,306,432)          
Issuance of common stock for vendor payments, shares 154,376          
Balance, shares at Mar. 31, 2021   3,000,000 1,120,000 88,395,553    
Balance, amount at Mar. 31, 2021 $ 21,681 $ 3,000 $ 1,120 $ 88,396 17,236,721 (17,307,556)
Balance, shares at Sep. 30, 2020   3,000,000 1,120,000 82,681,244    
Balance, amount at Sep. 30, 2020 (200,303) $ 3,000 $ 1,120 $ 82,681 16,581,054 (16,868,158)
Stock based compensation 33,437 0 0 0 33,437 0
Net loss (540,871) $ 0 $ 0 $ 0 0 (540,871)
Issuance of common stock as employee compensation, shares   649,467    
Issuance of common stock as employee compensation, amount 68,154 $ 0 $ 0 $ 649 67,505 0
Issuance of common stock for vendor payments, shares   596,428    
Issuance of common stock for vendor payments, amount 40,710 $ 0 $ 0 $ 597 40,113 0
Balance, shares at Dec. 31, 2020   3,000,000 1,120,000 83,927,139    
Balance, amount at Dec. 31, 2020 (598,873) $ 3,000 $ 1,120 $ 83,927 16,722,109 (17,409,029)
Stock based compensation 113,910 $ 0 $ 0 $ 0 113,910 0
Issuance of common stock for cash, shares   4,000,000    
Issuance of common stock for cash, amount 300,000 $ 0 $ 0 $ 4,000 296,000 0
Net loss 101,473 $ 0 $ 0 $ 0 0 101,473
Issuance of common stock as employee compensation, shares   95,001    
Issuance of common stock as employee compensation, amount 22,775 $ 0 $ 0 $ 95 22,680 0
Issuance of common stock for vendor payments, shares   373,413    
Issuance of common stock for vendor payments, amount 82,395 $ 0 $ 0 $ 373 82,022 0
Balance, shares at Mar. 31, 2021   3,000,000 1,120,000 88,395,553    
Balance, amount at Mar. 31, 2021 $ 21,681 $ 3,000 $ 1,120 $ 88,396 $ 17,236,721 $ (17,307,556)