XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.4
Stock Based Compensation (Tables)
6 Months Ended
Dec. 31, 2020
Stock Based Compensation (Tables)  
Stock option activity

 

 

December 31,

2020

 

 

 

 

 

Number of options outstanding:

 

 

 

Beginning of year

 

 

12,558,375

 

Granted

 

 

300,000

 

Exercised, converted

 

 

-

 

Forfeited / exchanged / modification

 

 

(5,952,000

)

 

 

 

 

 

End of period

 

 

6,906,375

 

 

 

 

 

 

Number of options exercisable at end of period

 

 

1,998,444

 

Number of options available for grant at end of period

 

 

4,957,288

 

 

 

 

 

 

Weighted average option prices per share:

 

 

 

 

Granted during the period

 

$

0.08

 

Exercised during the period

 

$

0.00

 

Terminated during the period

 

$

0.08

 

Outstanding at end of period

 

$

0.08

 

Exercisable at end of period

 

$

0.08

 

Schedule of fair value of stock options granted

 

 

2020

 

 

 

 

 

Expected option life (years)

 

2 - 4

 

Expected stock price volatility

 

227 to 234

%

Expected dividend yield

 

 

 

Risk-free interest rate

 

0.44 to 0.54

%

Summary of warrant outstanding

Warrants

 

Remaining

Number

Outstanding

 

 

Weighted

Average

Remaining Life (Years)

 

 

Weighted

Average

Exercise Price

 

Warrants-Financing

 

 

86,957

 

 

 

2.80

 

 

$ 1.15

 

Warrants-Issued with Convertible Notes

 

 

600,000

 

 

 

2.73

 

 

$ 0.75

 

Warrants - Financing

 

 

360,577

 

 

 

3.52

 

 

$ 0.78

 

Warrants A – Financing

 

 

7,018,090

 

 

 

3.52

 

 

$

0.16

 

Warrants B – Financing (expired July 2020)

 

 

-

 

 

 

-

 

 

$ -

 

Total

 

 

8,065,624