Stock Based Compensation (Tables)

12 Months Ended

Jun. 30, 2019

Stock Based Compensation (Tables)

Schedule of stock option activity

	June 30, 2019			June 30, 2018
Number of options outstanding:
Beginning of year		4,145,735			-
Granted		1,537,152			4,398,935
Exercised, converted		(367,387	)		(54,000	)
Forfeited / exchanged / modification		(716,677	)		(199,200	)
End of period		4,598,823			4,145,735
Number of options exercisable at end of period		763,453			1,181,435
Number of options available for grant at end of period		4,562,408			764,565
Weighted average option prices per share:
Granted during the period	$	0.69		$	0.25
Exercised during the period	$	0.26		$	0.25
Terminated during the period	$	0.45		$	0.25
Outstanding at end of period	$	0.37		$	0.25
Exercisable at end of period	$	0.32		$	0.25

Schedule of weighted average assumptions

	2019			2018
Expected option life (years)	3 - 5			2.5-3
Expected stock price volatility	147%-170		%		144	%
Expected dividend yield		—	%		—	%
Risk-free interest rate	2.35%-3.01		%	2.31%-2.78		%

Schedule of stockholders equity note warrants or rights

Warrants	Remaining Number Outstanding		Weighted  Average Remaining Life (Years)		Weighted Average  Exercise Price
Warrants-Financing		86,957		3,11	$	1.15
Warrants-Issued with Convertible Notes		600,000		4.24	$	0.75
Total		686,957