XML 20 R6.htm IDEA: XBRL DOCUMENT v3.19.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2017
Mar. 31, 2019
Mar. 31, 2018
Jun. 30, 2018
Dec. 31, 2016
Cash flows from operating activities:          
Net loss $ (340,735) $ (4,816,916) $ (1,310,941) $ (2,979,675) $ (18,300)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:          
Stock compensation expense 1,768,876 239,133 810,962
Stock issued for services 40,560 280,850 280,850
Amortization of note payable discount 281,130 627
Depreciation and amortization expense   234,369 214    
Changes in assets and liabilities:          
Accounts receivable (50,039) (9,538) (8,279)
Inventory (3,652) 3,530
Prepaid expenses and other 15,952 24,845 (187,547) 141,699 5
Accounts payable 4,856 (96,285) 311,821 45,929
Accrued liabilities   258,184 109,791    
Other assets and liabilities, net     100,997
Net cash used in operating activities (351,831) (2,355,276) (881,690) (1,627,926) 58,598
Cash flows from investing activities:          
Software acquisition   (449,241)    
Acquisition of office equipment (1,500)    
Net cash provided by (used in) investing activities (1,500) (449,241)
Cash flows from financing activities:          
Proceeds from issuance of stock 1,055,000 1,111,962 122,000 1,033,500
Proceeds from issuance of debt 2,100,000 790,603 805,684
Distributions (600,000)     (18,301)
Repayment of debt   (220,000)    
Net cash provided by financing activities 455,000 2,991,962 912,603 1,839,184 (18,301)
Net change in cash and cash equivalents 101,669 187,445 30,913 211,258 40,297
Cash and cash equivalents, beginning of period 63,011 375,938 164,680 164,680 22,714
Cash and cash equivalents, end of period 164,680 563,383 195,593 375,938 63,011
Cash paid for interest      
Cash paid for taxes      
Supplemental information for non-cash investing and financing activities:          
Conversion of debt and interest plus issuance of warrants   377,094    
Software acquisitoin   $ 2,800,000    
Conversion of preferred stock     $ 2,880